Laserfiche WebLink
Page 2 of 114 <br />046 <br />049 <br />04a <br />04b <br />052 <br />053 <br />054 <br />060 <br />063 <br />065 <br />066 <br />067 <br />068 <br />069 <br />070 <br />071 <br />072 <br />073 <br />074 <br />080 <br />081 <br />085 <br />086 <br />087 <br />Replace Topsoil from Stockpile L to Unreleased <br />Pond 12 Area <br />SCRAPERI <br />2 <br />2 <br />2 <br />2 <br />2 <br />2 <br />2 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />73.72 <br />$121,619.23 <br />$59,378.09 <br />$21,038:83 <br />$22,396.18 <br />$560.80 <br />$212.82 <br />$203.82 <br />$57,404.73 <br />$147,474:95 <br />$73,226.68 <br />$11,39498 <br />$13,258.15 <br />$14,328.73 <br />$15,931.10 <br />$41;19140 <br />$76,776.44 <br />$23,588.02 <br />$18;603.40 <br />$17,712.84 <br />$225,878:00 <br />$230,099.13 <br />$10,141.90 <br />$2,651:67 <br />$53;921.36 <br />Replace Topsoil from Stockpile P to Pond 13 Slide <br />Area <br />SCRAPERI <br />35.99 <br />Grade Remaining Valora Pit N/S Spoil Ridges <br />DOZER <br />23.68 <br />Grade Remaining Valora Pit E/W (Scraper Pit) <br />Spoil Ridges <br />DOZER <br />25.20 <br />Replace Topsoil from Stockpile to MR -18 Drill <br />Pads <br />DOZER <br />0.63 <br />Replace Topsoil from Stockpile to MR -18 Access <br />Road <br />DOZER <br />0.24 <br />Replace Topsoil from Stockpile to Pond 010 <br />Access Road <br />DOZER <br />0.23 <br />Seal All Monitoring Wells and Exploration Holes <br />BOREHOLE <br />204.00 <br />Demolish and Remove All Structures <br />DEMOLISH <br />150.00 <br />Drill Seed Mix 1 <br />REVEGE <br />17390 <br />Drill Seed mix 2 <br />REVEGE <br />19.00 <br />Drill Seed Mix 3 <br />REVEGE <br />10.00 <br />Broadcast Seed Mix 1 <br />REVEGE <br />13.00 <br />Broadcast Seed Mix 5 <br />REVEGE <br />5.00 <br />Shrub /Tree Planting - List 1 - Areas NOT Released <br />REVEGE <br />20.00 <br />Shrub /Tree Planting - List 1 - Replant Areas <br />Released <br />REVEGE <br />41.60 <br />Drill Seed Cover Crop <br />REVEGE <br />242.90 <br />Drill Seed Mix 1B on Haul Road and Deadhead <br />Road Corridor <br />REVEGE <br />40.00 <br />Drill Seed Mix 1 - Reseed Phase II Areas - 10% of <br />592.7 Acre <br />REVEGE <br />59.27 <br />Rill and Gully and Road Maintenance <br />DEMOLISH <br />0.00 <br />Clean Sediment Ponds 010, 011, 011A, 012, 012A <br />and 014 Twice <br />TRUCK <br />583.49 <br />Mobilize/Demobilize Equipment for Initial <br />Reclamation <br />MOBILIZE <br />3.33 <br />Mobilize /Demobilize Equipment for Pond <br />Removal <br />MOBILIZE <br />3.33 <br />Mobilize/Demobilize Equipment for Site <br />Maintenance <br />MOBILIZE <br />11.33 <br />SUBTOTALS: <br />2939.85 <br />$1,903,913.08 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 <br />Total = <br />$38,459.04 <br />Performance bond: 1.05 <br />Total = <br />$19,991.09 <br />Job superintendent: 976.08 <br />Total = <br />$57,881.54 <br />Profit: 10.00 <br />Total = <br />$190,391.31 <br />TOTAL n & P = <br />$306,722.98 <br />CONTRACT AMOUNT (direct + O & P) = <br />$2,210,636.06 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT <br />Financial warranty processing (legal/related costs): 0.00 <br />Total = <br />0.00 <br />Engineering work and /or contract/bid preparation: 523 <br />Total = <br />$115,616.27 <br />Yoast Mine C -1994 -082 Partial Phase II Bond Release SL -02 CIRCES Cost Estimating Software <br />