2011-09-07_PERMIT FILE - C1981028A ‎(4)‎

• Permit No: C1981028A
• IBM Index Class Name: Permit File
• Doc Date: 9/7/2011
• Doc Name: Miscellaneous - Includes Reclamation Cost Estimate
• Section_Exhibit Name: APPENDIX S MISCELLANEOUS
• Media Type: D
• Archive: Yes

Page 1 of 2
SCRAPER TEAM WORK
Task description: Haul 102,450 Cu yd. Topsoil to long -term spoil pile area
Site: Keenesburg Strip Mine Permit Action: RN6 Permit/Job #: C1981028
PROJECT IDENTIFICATION
Task #: 010 State: Colorado
Date: 8/16/2011 County: Weld
User: JHB
Agency or organization name: DRMS
HOURLY EQUIPMENT
- Scraper: Cat 637G
- Dozer: NA
Abbreviation: None
Filename: CO28 -010
COSTShift basis: 1 per day
Support Equipment -Load Area: I Cat D9R - 9SU (2005)
-Dump Area: NA
Road Maintenance —Motor Grader: I CAT 14H
-Water Truck: Water Tanker, 3,500 Gal.
Cost Breakdown:
Scraper Work
Scraper
Team
Dozer
support hqutpment
Load Area
Dump Area
tviau1LV11aiitc
Motor Grader
L,4UIViiic11L
Water Truck
%Utilization- machine:
100
NA
100
NA
100
100
Ownership cost/hour:
$91.74
NA
$49.19
NA
$34.52
$10.94
Operating cost/hour:
$202.41
NA
$117.89
NA
$55.73
$30.32
Ripper op. cost/hour:
NA
NA
$0.00
NA
$0.00
$0.00
Operator cost/hour:
$38.67
NA
$38.49
NA
$38.49
$38.70
Unit Subtotals:
$332.82
NA
$205.56
NA
$128.74
$79.96
Number of Units:
4
0
1
0
1
1
Group Subtotals:
Work:
$1,331.28
Support:
$205.56
1 Maint:
$208.70
Total work team cost/hour: $1.745.54
MATERIAL OUANTITIES
Initial volume: 102,450 CCY Swell factor: 1.060
Loose volume: 108,597 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Material weight:
2,8501bs /LCY
Material description:
Sand - Damp
Rated Payload:
75,000 pounds
Payload Capacity:
26.32 LCY
Scraper Bowl (volume) Basis:
Struck Volume:
24.00
LCY
Heaped Volume:
34.00
LCY
Average Volume:
29.00
LCY
Adjusted Capacity:
26.32
LCY
CIRCES Cost Estimating Software