Laserfiche WebLink
TASK LIST <br />(DIRECT COSTSI <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />NO. <br />TASK DESCRIPTION <br />Task 001 Phase 1 released <br />002 <br />- Backfill and regrade portal bench and access road <br />excavate <br />1 <br />12.44 <br />$1,507 <br />003 <br />- Regrade water treatment pond <br />dozer <br />1 <br />9.56 <br />$1,313 <br />004 <br />-Rip portal bench, access road <br />dozer <br />1 <br />6.45 <br />$903 <br />005 <br />- Regrade ditches <br />excavate <br />1 <br />1.16 <br />$140 <br />006 <br />- Regrade sediment pond <br />dozer <br />1 <br />17.32 <br />$2,378 <br />007 <br />- Redistribute topsoil over facilities area <br />dozer <br />1 <br />53.69 <br />$7,373 <br />07b <br />- Rip /scarify replaced topsoil <br />dozer <br />1 <br />17.38 <br />$1,202 <br />008 <br />- Remove culvert 5, pond inlets/outlets, fencing <br />demolish <br />1 <br />28.00 <br />$3,820 <br />009 <br />-Seal main portal and beltline entry <br />mineseal <br />1 <br />80.00 <br />$21,327 <br />011 <br />-Drill seed facilities area <br />revege <br />1 <br />7.28 <br />$7,859 <br />012 <br />- Broadcast seed steep slope areas <br />revege <br />1 <br />1.80 <br />$16,084 <br />013 <br />-Plant tublings in riparian area <br />revege <br />1 <br />16.00 <br />$2,190 <br />014 <br />-Haul equipment for initial reclamation <br />mobilize <br />1 <br />16.67 <br />$9,322 <br />14b <br />- Mobilize equipment for maintenance and pond removal <br />mobilize <br />1 <br />16.67 <br />$10,461 <br />016 <br />-Weed control over liability period <br />NA <br />1 <br />64.00 <br />$3,485 <br />017 <br />-Site maintenance over liability period <br />NA <br />1 <br />40.00 <br />$2, 766 <br />018 <br />-Seal alluvial wells <br />borehole <br />1 <br />4.00 <br />$597 <br />SUBTOTALS <br />: 392.42 <br />$92, 727 <br />PROJECT IDENTIFICATION <br />Date : 21- Apr -2009 <br />User: <br />SLB <br />Agency or organization name : CDRMS <br />Permit or lob action :Phase I Release <br />* includes inflation factor adjustment of : <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no.: C - 1981 - 033 Site : Bear No. 3 Mine <br />Abbreviation : none State :Colorado <br />Filename : CO33 -000 County :Gunnison <br />NA <br />TOTAL DIRECT COST = <br />$92,727 <br />Liability insurance : 2.02 % of direct total = $1,873 <br />Performance bond : 1.05 % of direct total = $974 <br />Job superintendent : NA NA NA total = $4,254 <br />Profit : 10.00 % of direct total = $9,273 <br />TOTAL O &P= $16,373 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $109,101 <br />Financial warranty processing (legal /related costs) : NA NA NA total = $0 <br />Engineering work and /or contract/bid preparation : 4.25 % of cntr. NA total = $4,637 <br />Reclamation management and /or administration : 6.00 % of cntr. NA total = $6,546 <br />CONTINGENCY - NA* NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $27,556 <br />$120,283 <br />TOTAL BOND AMOUNT (direct + indirect) = <br />