2011-09-21_REVISION - C1992081

• Permit No: C1992081
• IBM Index Class Name: REVISION
• Doc Date: 9/21/2011
• Doc Name: Adequacy Review
• From: DRMS
• To: Hayden Gulch Terminal, LLC
• Type & Sequence: PR1
• Email Name: JDM
• Media Type: D
• Archive: No

BULLDOZER RIPPING WORK
Task description: Rip TAHR
Site: Hayden Gulch Loadout Permit Action: Permit Revision 1 Permit/Job #: C1992081
PROJECT IDENTIFICATION
Task #: 501
Date: 9/16/2011
User: JRS
Cost Breakdown:
Area:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper Operating Cost/Hour:
Operator Cost/Hour:
Total Unit Cost/Hour:
State: Colorado
County: Routt
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: Cat D1OR - 10SU (2005)
Ripper Attachment: 1 -Shank Ripper
Seismic Velocity:
Average Ripping Depth:
Average Ripping Width:
Average Ripping Length:
Average Dozer Speed:
Average Maneuver Time:
Production per unit area:
$80.89
$147.96
$11.24
$38.49
$278.58
Utilization %
NA
100
100
NA
NA feet/second
4.49 mph
6.74 degrees
300.00 feet
88.00 feet
0.25 feet
0.761 acres /hour
Job Condition Correction Factors
Unadjusted Hourly Unit Production: 0.761 Acres /hr
Site Altitude: 7,500 feet
Altitude Adj: 1.00 (CAT HB)
Job Efficiency: 0.83 (1 shift/day)
Net Correction: 0.83 multiplier
Adjusted Hourly Unit Production: 0.63 Acres/hr
Abbreviation: None
Filename: C081 -501
Horsepower: 570
Shift Basis: 1 per day
Data Source: (CRG)
Total Fleet Cost/Hour: $557.16
MATERIAL QUANTITIES Selected estimating method: Area
Alternate Methods:
Seismic: NA Bank Volume: NA BCY NA
Area: 70 acres Rip Depth (ft): 3.00 Volume: 338,800 BCY or CCY
Source of estimated quantity: Seneca II -W Permit Page 25 -1 -19
HOURLY PRODUCTION
Seismic:
Adjusted Hourly Fleet Production: 1.26 Acres /hr
JOB TIME AND COST
Fleet size: 2 Grader(s) Total job time: 55.40 Hours
Unit cost: $440.961 Per acre Total job cost: $30,867.00
CIRCES Cost Estimating Software