Laserfiche WebLink
ppfltlll�DU a tivar•A ROODIN A FYOCl4T1'R. JAM. <br />Table 5 <br />VALCO, INC. <br />SWSP ACCOUNTING PROJECTION <br />Augmentation Summary <br />(all values in acre.feet unless otherwise indicated) <br />Pap 4 of 4 <br />Notes: Shaded months correspond with projection data, non - shaded months correspond with actual data. <br />(1) Total replacement requirement for all three pits (lagged requirement for Rocky Ford Pit). <br />[2] Total Canon City mid 011 Creek Ditch consumptive use credits used at each pit. <br />[3] Total Rocky Ford Ditch consumptive use credits used at the Rocky Ford Pit. <br />[4) Total regular LAMA consumptive use credits used at the Lamer Pit. <br />[5) Total preferred LAWMA consumptive use credits used at the Lamar Pit. <br />(6) Pueblo Board of Water Works scheduled release for all three pits. <br />[7] Total Pueblo Board of Water Works lease required for all three pits. Equals II] - ([2] + 131+ [ + [5]). <br />[8] Total augmentation supplies equals [2) + [3] + (4) + [5] + [6j. <br />1g) Remaining Depletions () or Surplus Credit (+) after accoantiug for replacement sources. Equals [6) • (7). <br />• Total Remaining surplus credit does not equal the sum of the three pit's meshing surplus credit because the excess CC&CO credits from <br />the Canon City East Plt were used at the Rocky Ford East Pit. <br />i tta0• W1ed0002010 hemmd gnrsp oot.'Mcualls 0• *On <br />6 )4OPM IM'U <br />