Laserfiche WebLink
COST ADJUSTMENT FACTORS <br />Factor Description <br />Base Value <br />Adj. Value <br />Multiplier <br />Overhaul <br />Labor <br />ACQUISITION COST BREAKDOWN <br />Cost Elements <br />Factor <br />Adj. Cost <br />Acquisition cost: <br />$205,685.00 <br />$160,123.51 <br />0.778 <br />Base purchase price : <br />$205,685.00 <br />Economic life hours - Excavator : <br />9,250 <br />9,250 <br />1.000 <br />Less dealer discount * : <br />0.093 <br />$19,231.55 <br />- Attachment no. 1 : <br />NA <br />NA <br />1.000 <br />Plus freight * : <br />0.022 <br />$4,627.91 <br />- Attachment no. 2 : <br />NA <br />NA <br />1.000 <br />Plus dealer charges : <br />0.005 <br />$1,028.42 <br />Annual use hours : <br />2,112 <br />1,295 <br />1.631 <br />* 2005 CECG (guide discontinued at end of 2005) <br />Adjusted purchase price : <br />$192,109.79 <br />Mechanic's labor cost : <br />$42.70 <br />$24.93 <br />0.584 <br />Fuel cost per gal. - gasoline : <br />$2.05 <br />$2.05 <br />1.000 <br />Plus taxes: State Sales @ 2.9% <br />0.029 <br />$5,571.18 <br />- diesel : <br />$2.20 <br />$2.20 <br />1.000 <br />SMM @ 2% (rental only) <br />0.000 <br />$0.00 <br />Lube cost : <br />$2.57 <br />$2.57 <br />1.000 <br />Less tire cost : <br />$0.00 <br />Tire life hours : <br />NA <br />NA <br />1.000 <br />Less salvage value * : 0.196 <br />$37,557.46 <br />Tire factor : <br />NA <br />NA <br />1.000 <br />Net acquisition cost : <br />$160,123.51 <br />Tire cost : <br />NA <br />NA <br />1.000 <br />BASE COSTS (CRG data) <br />Depreciation <br />Ownership Costs <br />CFC <br />Overhead <br />Overhaul <br />Labor <br />Parts <br />Field <br />Labor <br />Overhaul and <br />Repair <br />Parts <br />Operating <br />Fuel <br />Costs <br />Lube <br />Tires <br />G.E.C. <br />Machine : <br />$11.98 <br />$3.69 <br />$3.52 <br />$5.70 <br />$4.11 <br />$6.90 <br />$4.20 <br />$12.75 <br />$2.92 <br />$0.00 <br />$0.66 <br />Attachment no. 1 : <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />Attachment no. 2 : <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />HYDRAULIC EXCAVATOR COST AND PERFORMANCE DATA WORKSHEET <br />Machine make and model : Cat 320C <br />CRG data update : Second Half, 2009 <br />Labor data update : 5 June 2009 <br />CIRCES Cost Estimating Software <br />DATA SOURCES : <br />Base costs : Cost Reference Guide (CRG) <br />Operator costs : Colorado Department of Transportation <br />Labor overhead : Colorado Department of Transportation <br />Specifications :Caterpillar Performance Handbook <br />sheet 1 of 2 <br />