2011-08-02_PERMIT FILE - M2011026

• Permit No: M2011026
• IBM Index Class Name: PERMIT FILE
• Doc Date: 8/2/2011
• Doc Name: Cost Summary Form
• From: DRMS
• To: Keyah Grande
• Email Name: KAP
• Media Type: D
• Archive: No

TASK LIST (DIRECT COSTS)
FORM
USED
FLEET
SIZE
TASK
HOURS
DIRECT
COST
NO.
TASK DESCRIPTION
001
- Spread Topsoil
dozer
1
10.36
$1,713
002
-Rip compacted areas
ripper
1
14.81 $2,541
003
- Revegetation
revege
1
6.50 $6,773
004
- Revegetate Wetland
revege
1
4.75 $4,075
005
- Mobilization
mobilize
1
3.33 $893
SUBTOTALS:
39.75 $15,995
PROJECT IDENTIFICATION
Date : 02- Aug -2011
User:
Agency or organization name :Colorado Division Of Reclamation, Mining, And Safety
Permit or job action : New
KAP
* includes inflation factor adjustment of :
INDIRECT COSTS
OVERHEAD AND PROFIT -
* assume net hours = 50% of task hours
LEGAL - ENGINEERING • PROJECT MANAGEMENT -
Financial warranty processing (legal /related costs) :
Engineering work and /or contract/bid preparation :
Reclamation management and /or administration :
CONTINGENCY
* contingencies accounted for at task level
CIRCES Cost Estimating Software
COST SUMMARY FORM
Permit or job no.: M - 2011 - 026
Abbreviation : none
Filename : MO26 -000
NA
Liability insurance :
Performance bond :
Job superintendent :
Profit :
Ok
2.02
1.05
19.88
10.00
500.00
4.25
5.00
NA*
i
Site :Keyah Grande
State : Colorado
County :Archuleta
RECE VFM
AUG 05 2011
Division of Reclamation,
Mining and Safety
total $ NA
% of cntr. NA
%ofcntr. NA
NA
TOTAL DIRECT COST * =
% of direct
% of direct
hrs*...$ /hr: $58.56
% of direct
total =
total =
total =
total =
TOTAL 0 & P =
CONTRACT AMOUNT (direct + O & P) =
total =
total =
total =
total =
TOTAL INDIRECT COST =
TOTAL BOND AMOUNT (direct + indirect) =
$15,995
$323
$168
$1,164
$1,600
$3, 254
$19,249
$500
$818
$962
NA
$5,535
$21,530