Laserfiche WebLink
TABLES <br />Table 1 - Summary of SL-04 Bond Release Amounts <br />Task Cost <br /> <br />East Pit Topsoil Replacement $ 1,487,351 <br />West Pit Topsoil Replacement $ 272,730 <br />Section 16 Pit Topsoil Replacement $ 25,638 <br /> <br />East Pit Reseeding $ 291,750 <br />West Pit Reseeding $ 35,468 <br />Section 16 Pit Reseeding $ 14,085 <br /> <br /> <br />Subtotal $ 2,127,022 <br /> <br /> <br />INDIRECT COSTS <br /> <br />Overhead and Profit <br />Liability Insurance (1.55% of Direct Costs) $ 32,969 <br />Performance Bond (1.05% of Direct Costs) $ 22,334 <br />Job Superintendent (at $52.10/hour) $ 10,530 <br />Profit (10.00% of Direct Costs) $ 212,702 <br /> <br />Total Overhead and Profit $ 2,405,557 <br /> <br />Contract Amount (Direct Costs + Overhead and Profit) <br />Leeal - Engineering - Project Management <br />Engineering Work and Contract/Bid Preparation (4.25% of Contract) $ 102,236 <br />Reclamation Management and Administration (3.25% of Contract) $ 78,181 <br /> <br /> <br /> <br />Total Bond Release $ 2,585,974 <br /> <br />Current Bond Held $ 83,156,939 <br /> <br /> <br />Bond Remaining AFTER SL-04 $ 80,570,965 <br />Proposed Decision and Findings of Compliance 2 May 2011 <br />Partial Phase 1/11 Bond Release SL-04 Page 15