Laserfiche WebLink
COST SUMMARY WORK <br />Task description: <br />Site: Elk Creek Mine <br />2011 Midterm Review (MT-06) Cost Summary Form <br />Permit Action: 2011 Midterm Review <br />(MT-06) Permit/Job#: C1981022 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 19-Apr-11 County: Delta <br />User: JRS <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description Form <br />Used Fleet <br />Size Task <br />Hours <br />Cost <br />00a. Backfillin and Rough Grading Tasks SUMMARY1 1 708.78 $519,919.24 <br />00b Waste Pile Cover Placement Tasks SUMMARYI 1 86.56 $54,625.51 <br />00C Compaction and Ripping Tasks SUMMARYI 1 282.12 $63,706.00 <br />00d Road Reclamation Tasks SUMMARYI 1 156.30 $84,350.30 <br />00e Finish Grading Task SUMMARYI 1 78.59 $8,813.00 <br />00f Drainage Control Installation and Removal Tasks SUMMARYI 1 449.33 $384,079.96 <br />Dog Topsoil Replacement Tasks SUMMARYI 1 139.02 $93,867.06 <br />00h Mine and Borehole Sealing and Revegetation <br />Tasks SUMMARYI 1 1,739.86 $856,320.56 <br />00i Structural Demolition Task SUMMARY1 1 800.00 $1,002,815.06 <br />00j Equipment Mobilization Tasks SUMMARYI 1 31.14 $41,376.04 <br />00k Miscellaneous Reclamation Tasks SUMMARYI 1 400.00 $259,146.00 <br />SUBTOTALS: 4871.7 $ $3,369,018.73 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $68,054.18 <br />Performance bond: 1.05 Total = $35,374.70 <br />Job superintendent: 2,435.85 Total = $142,643.38 <br />Profit: 10.00 Total = $336,901.87 <br /> TOTAL O & P = $582,974.13 <br /> CONTRACT AMOUNT (direct + O & P) = $3,951,992.86 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 Total = 0.00 <br />Engineering work and/or contractibid preparation: 4.25 Total = $167,959.70 <br />Reclamation management and/or administration: 3.25 $128,439.77 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br /> TOTAL INDIRECT COST = $879,373.59 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $4,248,392.32 <br />Abbreviation: None <br />Filename: C022-000