Laserfiche WebLink
Pa ft AnmM-d (AkLg6)-Clbnax Um <br />CM0000671 <br />CLIMAX MINE RECLAMATION COST ESTIMATE <br />Financial Reoortina Unit Rates <br />Open Pit <br />Assumptions <br />(1) Signs will be placed on 300 foot centers. <br />(2) Moving suitable in-pit materials for tailing reclamation is Included on the TSF calculation sheets. <br />Tasks <br />(1) Grade west open pa periphery. From previous state based estimate <br />(2) Haul and spread topsoil at west open pit perimeler. From previous state based estimate <br />(3) Install NO-Trespassing signs where needed. <br />Timing <br />End of Mine Life <br />Total Cost <br />$28,331 <br />Calculations <br />- Toc k'A nn <br />- 4 of 1 I !,,el I -• <br />a"' ' Ui?ltr <br />' <br />Product v i' <br />Unll• <br />11 rc Req V Cosh I 11x1 Eq l p Cr sl U I I '. <br />Total Labor (.cat C LU If <br />T <br />fat Mn1111 I C I ) <br /> <br />TUI I C al <br /> E 1 .'I i e <br />Faclor <br />1 <br />?? <br />_.. ET III <br />Los[ <br />C L ab?r <br />Male rata <br />- „?_? <br />(1) Grade west open pa periphery. <br />CAT D9N Dozer 1 32,267 1.33 42,915 (cy) 158.40 (.y/h,) 270.93 $228.01 $61,774.04 $33.81 $0,158.85 $70,933 <br />(2) Haul and spread topsoil at west open pit perimeter. <br />CAT 7738 Haul Truck 3 26,900 1.215 32,684 Icy) 231.28 (cy/hr) 141 $215.83 $30,500.19 $30.02 $4,242.20 $34,742 <br />w/ CAT 9888 Loader 1 Trucks Per Loader 3 47 $231.12 $10,887.18 $30.40 $1,432.22 $12,319 <br />DSH 1 47 $103.24 $4,863.19 $33.81 $1,592.40 $8,456 <br />12G 1 47 $62.83 $2,959.72 $32.37 $1,524.95 $4,485 <br />. Water Truck 1 47 $69.43 $3,270.28 $30.02 $1,414.07 $4,884 <br />(3) Place Signs - 500 a centers around pit perimeter 23 signs s 16.50 It 387 $387 <br /> fl,Reyd Total El IF C'osl <br />Total _ T-1 Lab-r Coal T?lll Fialnrl a llc.v . <br />. Tnl1 <br />Tnl I, r <br />COSTS ;. 600,67 - - 721 9e0 37 ' s <br />j5 969 69 <br />C- 1987 <br />??$28 3911 <br /> <br />EWbe L <br />Feb 2011