Laserfiche WebLink
Permit Amendment (AM-06) - Climax Mine C M0000669 <br />CLIMAX MINE RECLAMATION COST ESTIMATE <br />Financial Reaortinci Unit Rates <br />Storke Complex <br />Assumptions <br />(1) Reconstruction of the Arkansas River through the Storks Yard is covered elsewhere. <br />(2) Water treatment for seepage and drainage in the Storks area will be required indefinitely thereby warranting perpetual use of SWPPS & 5-Shaft. <br />(3) Following extensive reclamation work in 2004 through 2007. there will still remain approx. 10 acres of "disturbed" areas requiring reclamation. <br />(4) Revegelation work is covered elsewhere. <br />Tasks <br />.. (1) Minor grading of areas remaining from previous work in 2004 and 2005 - assume D6 dozer work on 10 acres @ 2 hrs / acre <br />(2) Haul biosolids from Robinson Staging Area and replacement on 10 acres at 4 inches thick = 5323 cy @ Haul Distance = 2.6 miles <br />Timing <br />2011+ <br />Total Costs <br />$33,512 <br />Calculations <br />• <br />CostlUnlt to Equipment ' Total ?: <br />TaskIArua - - uanut U cite rPro durti vlty Unlta ?Hrs F2eq tal d ..CosUU nit Labor Total Lab., Coet.'Materi ale d <br />., _ ?n.ienlont Cost _ Ott- ., hl aterial Cost <br />Minor Grading of Disturbed Areas <br />CAT D6 10 acres 2 hrs/ac 20 $103.24 $2,064.82 $33.81 $676.10 $2,741 <br />Load Biosolids at Robinson <br />926 Loader 5,323 cy 40.13 $46.88 $1,881.25 $30.40 $1,220.04 $3,101 <br />Haul Biosolids from Robinson <br />Generic Truck 5,323 cy 37.90 cyft 140.44 $104.50 $14,676.37 $30.02 $4,216.02 $18,892 <br />Spread Biosolids at Storks <br />CAT D6 5,323 cy 200 cylhr 26.62 $103.24 $2,747.76 $33.81 $899.73 $3,647 <br />Load Biosolids at Robinson <br />926 Loader 1,065 cy 8.03 $46.88 $376.39 $30.40 $244.10 $620 <br />Haul Biosolids from Robinson <br />Generic Truck 1,065 cy 37.90 cy/hr 28.10 $104.50 $2,936.38 $30.02 $843.52 $3,780 <br />Spread Biosolids at Storks - <br />CAT D6 1,065 cy 200 cy/hr 5.33 $103.24 $549.76 $33.81 $180.01 $730 <br /> _ Hrs Req'd Total Equipment Cost' Total Libor Cost Total NlOt,,W C "`-Total C35f` <br />TOTAL COSTS 268.64 1"i 525,232.73 $8,279.53 <br />$33,512y <br />$0.00 <br />E)hibK L Feb 2011