Laserfiche WebLink
COST SUMMARY WORK <br />Task description: <br />Site: 15 Road Gravel Pit <br />SI-01 - Final Reclamation Cost Up <br />Permit Action: SI-01 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 3/18/2011 County: Mesa <br />User: THM <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br /> <br />Task <br /> <br />Description Form <br /> <br />Used Fleet <br /> <br />Size Task <br /> <br />Hours <br /> <br />Cost <br />Ola Reclamation Cost Update SCRAPERI 3 30.31 $147,222.93 <br />02a Push overburden to establish 3H: IV slope from <br />2H:1 V DOZER 2 31.44 $10,353.26 <br />03a Re-grade Sediment pond DOZER 1 12.05 $1,983.68 <br />04a Rip compacted areas prior to topsoiling RIPPER 2 73.18 $26,598.00 <br />05a Replace topsiol over 73.7 acres SCRAPERI 3 12.95 $62,893.75 <br />06a Revegetate 71.4 acres of disturbed area REVEGE 1 60.00 $110,134.93 <br />07a Revegetation of 3.6 acre wetland area REVEGE 1 0.00 $9,489.66 <br />08a Mob. / Demob. MOBILIZE 1 2.34 $8,685.80 <br />09a Misc. Pond Piping NA 1 8.00 $5,000.00 <br />SUBTOTALS: 230.27 $ $382,362.01 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT:. <br />Liability insurance: 2.02 Total = $7,723.71 <br />Performance bond: 1.05 Total = $4,014.80 <br />Job superintendent: 115.14 Total = $6,742.31 <br />Profit: 10.00 Total = $38,236.20 <br /> TOTAL O & P = $56,717.02 <br /> CONTRACT AMOUNT (direct + O & P) = $439,079.03 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 500.00 Total = 500.00 <br />Engineering work and/or contract/bid preparation: 0.00 Total = $0.00 <br />Reclamation management and/or administration: 5.00 $21,953.95 <br /> <br />CONTINGENCY: 0.00 Total = $0.00 <br /> <br /> TOTAL INDIRECT COST = $79,170.97 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) _ $461,532.98 <br /> <br />Permit/Job#: M2002114 <br />Abbreviation: None <br />Filename: M114-000