Permk PmeMmenl IPM-0fi) - Climax M Ire
<br />CLIMAX MINE RECLAMATION COST ESTIMATE
<br />Financial Reporting Unit Rates
<br />• Demolition 2 - linear facilities
<br />Total Cost
<br />$644,113
<br />•
<br />0
<br /> Pro ected Climax
<br />Bltl # Faclll Desl natlon Dimensions Material Volume I S ize Unit Costs Estimated)
<br /> Actual Cost
<br /> Water Control Structures Demolition
<br />
<br />75 MCNULTY PUMP STATION- SUPERSTRUCTURE 441 X 34W X 141H STEEL 20944 CU.FT. $0.25 Demo Complete
<br /> " - FLOOR 87 w/rebar 44'L X 34W CONCRETE 1496 SOFT. Intl above
<br /> " - FOOTING 1.57 X 2.OW 44'+44'+34'+34' CONCRETE 156 UN.FT. incl above
<br />
<br />76 4 DAM SEEP BUILDING-SUPERSTRUCTURE 20'LX 22W X 10'H STEEL 4400 CUTT. $0625
<br /> ' -FLOOR 8"T W.I. mesh 201 X 22W CONCRETE 440 SOFT. inci above
<br /> ' -FOOTING 1.57 X2 . OW 20'+20'+22'+22' CONCRETE 84 UN.FT. inG above
<br />
<br />77 ROBINSON PUMP STATION- SUPERSTRUCTURE 50'L X 68W X 15'H BLOCK 51000 CU.FT. $0.25
<br /> ' -FLOOR 127 w/rebar 50'L X 68W CONCRETE 3400 SO.FT. Ind above
<br /> ' -FOOTING 2.07 X 3.OW 50'+50'+68'+68' CONCRETE 236 LIN.FT. inG above
<br />
<br />78 MAYFLOWER PUMP STATN- SUPERSTRUCTURE 98'L X 52W X 721H STEEL 366912 CU.FT. $0.25
<br /> -FLOOR 127 w/rebar 98'L X 52W CONCRETE 5096 SOFT. inci above
<br /> ' -FOOTING 2.07 X 3.DW 981+981+521+52' CONCRETE 300 LIN.FTw inci above
<br />
<br />79 MAYFLOWER HLDNG TANK- SUPERSTRUCTURE 28-L X 28W X 18'H STEEL 14112 CU.FT. $0125 $ 3,528
<br /> ' "-FLOOR 87 lain 28'L X 28W CONCRETE 784 SOFT. Intl above
<br /> ' '- FOOTING 1.57 X 2.0'W) 28'+28'+28'+28' CONCRETE 112 LIN.FT. inci above
<br />
<br />80 PROPERTY LINE FLUMES- SUPERSTRUCTURE 40'L X 15W X 80H WOOD 4800 CU.FT. $0.25
<br /> ' - FLOOR 87 lain 40-L X 15W CONCRETE 600 SOFT. incl above
<br /> " - FOOTING 1.5'T X 2.0W 40'+40'+15'+15' CONCRETE 110 LIN.FT incl above
<br />
<br />81 CHALK MTN PUMP HOUSE- SUPERSTRUCTURE 25'L X 25W X 20'H STEEL 12500 CU.FT. $0.25 $ 3,125
<br /> ' -FLOOR 87 w/rebar 25'L X 25W CONCRETE 625 SOFTb ind above
<br /> ' -FOOTING 1.5T X 2.OW 25'+25'+25'+25' CONCRETE 100 LIN.FT. incl above
<br />
<br /> Asphalt Climax ACAD M easured
<br /> As halt Road and Lot Demolition Disposition Area d s?
<br />
<br /> OLDHIGHWAY -demolish asphalt rip and haul ASPHALT 84,462 s ds, $3.42 $ 288,605
<br /> THORPE AVENUE -demolish asphalt rip and haul ASPHALT 7,074 s ds, $142 $ 24,172
<br /> I/R BACK PARKING LOT- demolish asphalt burial in-place ASPHALT Dean Complete, Demo Complete
<br /> GEOL BLDG BACK PK LT- demolish asphalt rip and haul ASPHALT Demo C late Dena C let.
<br /> SCHOTTBOULEVARD -demolish asphalt burial In-place ASPHALT Demo Complete Dem Complete
<br /> CONNECTING ROAD 1 -demolish asphalt rip and haul ASPHALT 2,752 s yd., $3642 $ 9,404
<br /> SECOND STREET -demolish asphalt burial in-place ASPHALT Demo Cam )eta Demo G-Vete
<br /> CONTRACTORS ENTRANCE- demolish asphalt rip and haul ASPHALT Intl TDH Park $
<br />Man of these GATE PARKING -demolish asphalt rip and haul ASPHALT 5,168 s yd., $142 $ 17,659
<br />parking areas CONNECTING ROAD 2 - demolish asphalt rip and haul ASPHALT 1,874 s ds, $3.42 $ 6,403
<br />and roadways FIFTH STREET -demolish asphalt burial in-place ASPHALT Demo Can late DIMC ete
<br />are bein TDH PARKING - demolish asphalt and haul
<br />rip ASPHALT 7,063 s ds, $142 $ 24,134
<br />changed b -
<br />CO. BLVD -demolish asphalt burial in-place ASPHALT Demo Cohn late Dem Con-#,t,
<br />construction TRANSPORTATION LOT -demolish asphalt rip and haul ASPHALT 3,573 s ds, $3442 $ 127209
<br />activity a ACCESS TO 2 CRUSHER - demolish asphalt rip and haul ASPHALT 4,155 s ds, $3.42 $ 14,198
<br />of 8-26-08 NO 2 CRUSHER LOT -demolish asphalt rip and haul ASPHALT Intl above $
<br /> CONNECTING ROAD 3 -demolish asphalt rip and haul ASPHALT 2,023 s ds, $142 $ 6,913
<br />Followin the HOTEL BOULEVARD -demolish as halt rip and haul ASPHALT Demo Can lets Derno Can lets
<br />determination NO 6 CRUSHER ROAD - demolish asphalt rip and haul ASPHALT 11,807 5 its, $3442 $ 40,344
<br />of a final NO 6 CRUSHER PARKING- demolish asphalt rip and haul ASPHALT inci above $
<br />build-out of the SURF MAINT RD - demolish asphalt rip and haul ASPHALT 2,794 s ds, $3042 $ 9,547
<br />Climax 2010 SURF MAINT LOT - demolish asphalt rip and haul ASPHALT inci above $
<br />Project all of INFIRMARY LOT - demolish as halt rip and haul ASPHALT Dena Can eta Demo Can let.
<br />these areas OXIDE MILL LOT -demolish as halt r.Gaim
<br />21 ASPHALT Demo Canete Demo Can let.
<br />ca n be GO LOT - demolish asphalt %
<br />rip and haul ASPHALT Demo C late Demo Complete
<br />reeva luatied PHASE ONE SHOP LOT - demolish asphalt rip and haul ASPHALT Demo Complete Demo Complete
<br /> MAYFLOWER WWTP PK LT-demolish asphalt burial in-lace ASPHALT Demo Compete Demo Complete
<br /> OLD HIGHWAY -demolish asphalt rip and haul ASPHALT lrookh".bv $
<br />
<br /> Mill Parkin No. 1 rip and haul ASPHALT 2,768 5 ds, $3042 $ 9,458
<br /> Mill Parkin No. 2 rip and haul ASPHALT 1,686 s ds, $3042 $ 5,761
<br /> Domestic Water Pk. rip and haul ASPHALT 1,341 s ds, $3.42 $ 4,582
<br /> Mol Warehouse Pk g. ri and haul ASPHALT Demo Can isle s ds, Demo Complete
<br /> Precon Parkin ri antl haul ASPHALT Demo Complete s ds, Demo Complete
<br /> First Street burial in-place ASPHALT Demo Complete s ds, Demo Complete
<br />
<br /> Climax's To tal Asphalt Surface Are a to Rip & Haul = 138,540 s ds,
<br /> 138,540 check
<br /> Climax's Estimated Asphalt Removal RI & Haul To tal Cost $141698 /s x 138,540 $ 473,388
<br />
<br /> Gribbin Removal
<br /> Cost /
<br /> MAYFLOWER cribbing
<br />? remove 440'L X 8W X4'D TIMBER 1760 s.9. $1.025 $ 1,804
<br /> NO 3 MILL - remove cribbing 300'L X 10W X 12'D TIMBER 3600 s q. a. $1.025 $ 3,690
<br /> 45 DRIVE -remove cribbing 160'L X 8W X 8'D TIMBER 1280 s q. ft. $1.025 Demo Cam lets
<br /> OPEN PIT SHOP - remove cribbing 250'L X 12W X 20'D TIMBER 5000 a q6 0. $1.025
<br />
<br />101 Conve or Demolition
<br />
<br />101 23 CONVEYOR - conveyor on grade 1051 X 12W X 17H STEEL 105 LIN.FT. Demo Complete
<br />101 24 CONVEYOR - wnv or elevated 78'L X 18W X 18'H STEEL 78 LIN.FT. Demo Complete
<br />101 25 CONVEYOR - conveyor elevated 105'L X 12W X 12tH STEEL 105 LIN.FT. Demo Complete
<br />101 " - pier retaining walls 1680 SOFT. 127 CONCRETE 1680 SO.FT. Demo Complete
<br />101 28 CONVEYOR conveyor on grade 340'L X 12W X 12'H STEEL 340 LIN.FT. Demo Complete
<br />101 29 CONVEYOR conveyor elevated 420'L X 12W X 12'H STEEL 420 LIN.FT. Demo Com late
<br />101 30B CONVEYOR - conveyor elevated 245'L X 12W X 12'H STEEL 245 LIN.FT. Demo Complete
<br />101 - pier retaining walls 3005O.FT. 127 CONCRETE 300 SOFT. Demo Complete
<br />101 32 CONVEYOR - conveyor elevated 80'L X 12W X 12'H STEEL 80 LIN.FT. Demo Complete
<br />101 38 CONVEYOR -conveyor on grade 4601 X 12W X12'H STEEL 460 LIN.FT. Demo Complete
<br />101 45 CONVEYOR - conveyor elevated 1251 X 12W X 12'H STEEL 125 LIN.FT. Demo Complete
<br />101 -asbestos removal NA ASBESTOS 1 ESTIMAT E L.S. Dem. Complete
<br />101 48 CONVEYOR - convor on grade 2001 X 12W X12'H STEEL 200 LIN.FT. Demo Complete
<br />101 - asbestos removal NA ASBESTOS 1 ESTIMAT E L.S. Demo Complete
<br />101 49 CONVEYOR conve)qr on grade 1501 X 12W X 12'H STEEL 150 LIN.FT. Demo Complete
<br />101 53 CONVEYOR - conveyor on grade 1701 X 12W X 12'H STEEL 170 LIN.FT. Demo Complete
<br />101 55 CONVEYOR - wnve or elevated 160'L X 12W X 12'11 STEEL 160 LIN.FT. Demo Complete
<br />101 56 CONVEYOR -conveyor on grade 1201 X 12W X12'H STEEL 120 LIN.FT. - Demo Cc late
<br />101 - asbestos removal NA ASBESTOS 1 ESTIMAT E L.S. Demo Complete
<br />101 57 CONVEYOR -wnve or on grade 401 X 12W X 12'11 STEEL 40 LIN.FT. Demo Complete
<br />101 58 CONVEYOR conveyor elevated 630'LX 12W X12W STEEL 630 LIN.FT. Demo Complete lets
<br />101 59 CONVEYOR - conveyor elevated 370-L X 12W X 12tH STEEL 370 LIN.FT. Demo Com let.
<br />E nIbk L
|