Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 04-Nov-2010 Permit or job no. C1980-006 Site : Marr Mine <br />User : JHB Abbreviation : none State :Colorado <br />Filename : 0006-000 County :Jackson <br />Agency or organization name : Division Of Reclamation, Mining And Safety <br />Permit or job action : RN6 <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />021 -Reseed 8.0 acres at Marr Mine seeded in 1999 revege 1 8.0 $5,157 <br />023 -Reseed load out (after Phase /I bond release) revege 1 7.1 $9,146 <br />031 -Regrade Load out pond dozer 1 3.2 $526 <br />029 -Mobilize/demob equipment mobilize 3 2.5 $811 <br />030 -Mobilize/demob seeding equipment to Mine site revege 1 3.0 $510 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 23.8 $16,150 <br />" includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />TOTAL DIRECT COST * =I $16,150 <br />2.02 % of direct total = $326 <br />1.05 0 of direct total = $170 <br />11.95 hrs'...$/hr. $52.10 total = $622 <br />10.00 % of direct total = $1,615 <br />* assume net hours = 50% of task hours TOTAL O & P = $2,733 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $18,883 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $944 <br />CONTINGENCY - NA" NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $3,677 <br />TOTAL BOND AMOUNT (direct + indirect) _ $19,827 <br />