Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 21-Sep-2010 Permit or job no. M-1981-276 Site :Hertzog Pit <br />User : DMC Abbreviation : none State :Colorado <br />Filename:_ M276-000 County :Moffat <br />Agency or organization name: DRMS Permit or job action :112c SDG <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Highwall reduction dozer 1 61.8 $9,650 <br />02a -Distribute topsoil over disturbed area dozer 1 68.5 $10, 650 <br />03a -Revegetate disturbed area revege 1 40.0 _ _ <br />_$8,900 <br />04a -Mobilize reclamation crew/equipment mobilize 1 4.67 ----.$1,250 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 175.0 $30,450 <br />" includes inflation factor adjustment of : NA % <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability Insurance <br />Performance bond <br />Job superintendent <br />Profit <br />% of direct total = _$615 <br />% of direct total = $320 <br />NA NA total = NA <br />% of direct total = $3,045 <br />* not required (or eqp. operator serves as super.) <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration :. <br />CONTINGENCY - <br />1.05 <br />NA* <br />10.00 <br />500.00 <br />NA <br />5.00 <br />NA* <br /> TOTAL O & P = <br />CONTRACT AMOUNT (direct + O & P) = <br />-total $ NA total = <br />NA NA total = <br />% of cntr. NA total = <br />NA total = <br />_$3,980 <br />$34,430 <br />_$500 <br />NA <br />$1,721 <br />NA <br />TOTAL DIRECT COST $30,450 <br />2.02 <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $6,201 <br />TOTAL BOND AMOUNT (direct + indirect) _ $36,651