Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 23-Aug-2010 Permit or job no. M-1977-284 Site :Mineral Joe Claims <br />User: GRM Abbreviation : none State :Colorado _ <br />Filename : M284-000 County :Montrose <br />Agency or organization name: Division Of Reclamation, Mining, And Safety _ <br />Permit or job action :Final Reclamation Liability Estimate - 2010 Update <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -demolition of mine structures (Duggan Adit) demolish 1 24.0 $5, 914 <br />02a -Seal mine openings mineseal 1 24.0 $6,322 <br />03a -slope reduction on site dozer 1 24.4 $4,014 <br />04a -final contour grading of site dozer 1 18.9 $3,117 <br />05a -topsoil placement loader 1 8.0 $688 <br />06a -Reveg of 5 acres max disturbance revege 1 16.00 ___$7,203 <br />07a -initial mobilization to site mobilize 5 3.2 _ $1,262 <br />08a -secondary seeding and reclamation work mobilization mobilize 3 3.2 $397 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 121.5 $28,917 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * _ $25,917 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $584 <br />Performance bond : 1.05 % of direct total = $304 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $2,892 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $3,779 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT ( direct + O & P) = $32,696 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,635 <br />CONTINGENCY- NA` NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $5,414 <br />TOTAL BOND AMOUNT (direct + indirect) _ $34,331