Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 13-Aug-2010 Permit or job no. M-1983-194 Site : Natural Soda <br />User : THM Abbreviation : none State :Colorado <br />Filename:- M194-000 <br />County: Rio Blanco <br />Agency or organization name: DRMS <br />Permit or job action :Reclamation Cost Estimate for TR-31 <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Plug and Abandon 12H-1 and 12H-R borehole 1 20.0 $22,960 <br />02a -Regrade 4.25 acre 12H pad dozer 1 44.8 $5,795 <br />03a -Replace 6" of topsoil over 4.25 acres dozer 1 5.8 $749 <br />04a -Revegetate 4.25 acres revege 1 16.0 $6,433 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 86.6 $35,937 <br />* includes inflation factor adjustment of:__ NA % TOTAL DIRECT COST * =I $35,937 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total= $726 <br />Performance bond : 1.05 % of direct total = $377 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $3,594 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $4,697 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $40,634 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = _$0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = - <br />$2,032 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $6,729 <br />TOTAL BOND AMOUNT (direct + indirect) _ $42,666