2010-05-07_PERMIT FILE - C2006085 ‎(6)‎

• Permit No: C2006085
• IBM Index Class Name: Permit File
• Doc Date: 5/7/2010
• Doc Name: Reclamation Cost Estimate
• Section_Exhibit Name: Exhibit AL
• Media Type: D
• Archive: No

Blade type Semi - Universal
Attachment no. 1 : ROPS Cab Shift basis : 1 per day
Attachment no. 2: 3-shank ripper
Data source : ( CRG)
0
•
volume
175 CCY
factor : 1.16 volume: 204 LCY
Source of estimated volume Exhibit V
Source of estimated swell factor CAT Handbook
w _
H OURLY PRODUCTION T Job Condition Correcti ~
Factors Source
Average push distance : 100 feet
Unadjusted hourly production : 852.6 LCY /hr
Material consistency description
Compacted fill or embankment
Average push gradient:
Average site altitude :
2.00 % (pos)
5,400 feet
Material weight: 2,900 Ibs /LCY
Weight description :
Decomposed rock - 50% Rock, 50% Earth
JOB TIME AND COST
Operator skill :
Material consistency :
Dozing method :
Visibility:
Job efficiency:
Spoil pile:
Push gradient:
Altitude :
Material weight:
Blade type :
Net correction :
0.75
0.90
1.00
1.00
0.83
0.80
0.97
1.00
0.79
1.00
0.34
Utilization %
Cost Breakdown: Ownership cost/hour :
$53.74
NA
Operating cost/hour :
$70.63
100
Ripper op. cost/hour :
$0.00
0
Operator cost/hour :
$38.54
NA
Total unit cost/hour :
$162.90
Total fleet cost/hour : $162.90
MATERIAL QUANTITIES
Initial Swell
Loose
volume
175 CCY
factor : 1.16 volume: 204 LCY
Source of estimated volume Exhibit V
Source of estimated swell factor CAT Handbook
w _
H OURLY PRODUCTION T Job Condition Correcti ~
Factors Source
Average push distance : 100 feet
Unadjusted hourly production : 852.6 LCY /hr
Material consistency description
Compacted fill or embankment
Average push gradient:
Average site altitude :
2.00 % (pos)
5,400 feet
Material weight: 2,900 Ibs /LCY
Weight description :
Decomposed rock - 50% Rock, 50% Earth
JOB TIME AND COST
Operator skill :
Material consistency :
Dozing method :
Visibility:
Job efficiency:
Spoil pile:
Push gradient:
Altitude :
Material weight:
Blade type :
Net correction :
0.75
0.90
1.00
1.00
0.83
0.80
0.97
1.00
0.79
1.00
0.34
(avg.)
(Cat HB)
(gen.)
(RY9.)
(1 shift/day)
(fnd -rf)
(Cat HB)
(Cat HB)
(Cat HB)'
(S /SU/U)
Adjusted unit production : 293.72 LCY /hr
Adjusted fleet production : 293.72 LCY /hr
Fleet size :
1
Dozer(s)
Total job time :
0.69 Hours
Unit cost:
$0.555
/LCY
Total job cost:
$113