Laserfiche WebLink
sheet 1 of 2 <br />CIRCES Cost Estimating Softwa <br />PROJECT IDENTIFICATION <br />Agency or organization name: Colorado Division Of Reclamation, Mining And Safety <br />Task #: 026 State : Colorado Permit/job # : C -1996 -083 <br />Date : 1110212009 County : Delta Abbreviation : none <br />User: JRS Site Bowie No. 2 Mine Filename :C083 - 026 <br />Permit or other job action : 2009 Midterm Review <br />Task description : Haul Material from Bowie No. 1 Mine S to Hubbard Creek Vent Sha <br />HOURLY EQUIPMENT COST Shift basis: 1 per day <br />1Fn111nmAnt nt- gnrintinn <br />Truck/loader team -Truck :Generic <br />-Loader <br />10 -12 cy, 6x4 <br />CAT 950G (2002) <br />Support equipment -Load area : <br />-Dump area: <br />Cat D9R - 9SU (2005) <br />NA <br />Road maintenance -Motor grader: <br />-Water truck :NA <br />NA <br />Cost Breakdown : <br />Truck/Loader Work Team <br />Truck Loading Tool <br />Support Equipment <br />Load Area Dump Area <br />Road Maintenance Equipment <br />Motor Grader Water Truck <br />Import data filename: <br />truck2 <br />loader <br />dozer <br />NA <br />NA <br />NA <br />% Utilization-machine: <br />100 <br />34 <br />50 <br />NA <br />NA <br />NA <br />- Ripper attachment : <br />NA <br />NA <br />50 <br />NA <br />NA <br />NA <br />Ownership cost/hour : <br />$13.34 <br />$22.80 <br />$58.16 <br />NA <br />NA <br />NA <br />Operating cost/hour : <br />$38.89 <br />$9.46 <br />$47.65 <br />NA <br />NA <br />NA <br />Ripper op. cost/hour : <br />NA <br />NA <br />$0.00 <br />NA <br />NA <br />NA <br />Operator cost/hour : <br />$22.29 <br />$38.54 <br />$38.54 <br />NA <br />NA <br />NA <br />Unit subtotals : <br />Number of units : <br />$74.51 <br />$70.79 <br />$144.34 <br />NA <br />NA <br />NA <br />8 <br />1 <br />1 <br />0 <br />0 <br />0 <br />Group subtotals :1 <br />Work: $666.87 <br />Support: $144.34 <br />Maintenance : $0.00 <br />Total work team cost/hour : $ 811.21 <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume: 3,000 CCY factor : 1.125 volume: 3,375 LCY <br />Source of quantity take -off : Operator Estimate <br />Source of estimated swell factor CAT Handbook <br />Material purchase cost : $0.00 /LCY Total cost: $0 <br />HOURLY PRODUCTION <br />Truck Capacity: <br />Truck Pavload ( weight) Basis: Truck Bed (volume) Basis <br />Material weight : 2,900 pounds /LCY Struck volume <br />Descr.: Decomposed rock - 50% R ock, 50% Earth Heaped volume <br />Rated payload : 35,400 pounds Average volume <br />Payload capacity: 12.21 LCY Adjusted volume* <br />Final truck volume based on number of loader passes <br />'truck volume adjusted to not exceed rated payload or heaped volume <br />Loading Tool Capacity: Job Condition Cor rectiol <br />Rated capacity (nom. heaped) : 3.750 LCY Truck <br />Descr. :Loose material - 1 "and over (85 - 90%) Altitude adj.: 1.000 <br />Bucket fill factor : 0.875 Job efficiency: 0.830 <br />Adjusted bucket capacity : 3.281 LCY Net correction : 0.830 <br />10.00 LCY <br />12.00 LCY <br />11.00 LCY <br />12.00 LCY <br />9.84 LCY <br />Site altitude (ft.) : 6,500 <br />Loader <br />S ource <br />1 .000 <br />(Cat HB <br />0.830 <br />(1 shif Ida <br />0.830 <br />