2010-05-07_PERMIT FILE - C2009087A ‎(38)‎

• Permit No: C2009087A
• IBM Index Class Name: Permit File
• Doc Date: 5/7/2010
• Doc Name: Estimated Reclamation Cost
• Section_Exhibit Name: Exhibit 3.02.2-E1 Estimated Reclamation Cost
• Media Type: D
• Archive: Yes

CIRCES Cost Estimating Software
MOTOR GRADER WORK
PROJECT IDENTIFICATION
Task #: 084
Date : 0412712010
User: JHB
State : Colorado Permit/job # : C2009 -087
County : Routt Abbreviation : none
Site Peabody Sage Creek Mine Filename : C087 -084
Agency or organization name : Division Of Reclamation, Mining And Safety
Permit or other job action : New application
T ask d escription : Regrade ditches (Seneca H SL3 task 20)
HOURLY EQUIPMENT COST
Basic machine CAT 14H
Horsepower:
215
Attachment no. 1 : NA
Shift basis:
1 per day
Attachment no. 2 : Multi -shank ripper
Effective blade length :
NA -user
feet to direction of travel.
Data source :
(CRG)
feet
Utilization %
NA -user
Cost Breakdown Ownership cost/hour : $45.57
NA
NA -user
Grader operating cost/hour : $46.26
100
Job Condition Correction Factors
Ripper operating cost/hour : $0.00
0
Average site altitude : NA -user
Operator cost/hour : $24.50
NA
NA -user
Total unit cost/hour : $116.32
Total fleet cost/hour :
$116.32
MATERIAL QUANTITIES
Total area to be graded or ripped : 2.00 acres
Source of estimated acreage : Seneca 11 SL3 Task 20
HOURLY PRODUCTION
Selected application : NA -user provided production d ata
Average grader speed :
NA -user
mph
Selected blade angle:
NA -user
degrees ' ' at 0 degrees, blade is perpendicular
Effective blade length :
NA -user
feet to direction of travel.
Width of blade overlap per pass:
NA -user
feet
C� Net grading or ripping width per pass :
NA -user
feet "" •• width of ripper beam on ripping applications
Unadjusted hourly unit production :
NA -user
acres /hour
Job Condition Correction Factors
Source
Average site altitude : NA -user
feet
Altitude adjustment factor : NA -user
NA -user
Job efficiency adjustment factor: NA -user
NA -user
Net job correction : NA -user multiplier