Protect Identification
<br />Task #: 3
<br />Date: 412912010
<br />User: jhb
<br />Permitting action: New Application
<br />Task description: Demolish structures at North facilites, remove materials and debris
<br />STRUCTURE or ITEM DESCRIPTION
<br />(Dimensions in ft or cf unless noted)
<br />8. Covered storage Buildings
<br />two buildings 150 x 50 x 20.0
<br />two buildings 100 X 30 x 20.0
<br />footers for 4 storage bldgs. 500 320
<br />9. Office 10 x
<br />dimensions from Seneca 11 Mine SL3 est.
<br />Office floor
<br />50 x
<br />office parking lot - gravel
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />10. Security building & gate
<br />12 x
<br />Map 2.05.3 M1 B
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />Office slab 4" thick
<br />15 x
<br />11. Electrical parts building
<br />30 x
<br />Elec. Parts bldg. floor
<br />30 x
<br />12. Lean -to (SII SL3 est.)
<br />100 x
<br />13. Parts Building (SII SL3 est.)
<br />110 x
<br />Parts bldg. floor
<br />110 x
<br />14. Vehicle Maintenance Shop
<br />140 x
<br />Map 2.05.3 M1 B & SII SL3 est.
<br />Demo. and on -site disposal in existing pit, 1.0 ft. x 2 ft. - Max. 10,000 ft. h
<br />VMS floor
<br />140 x
<br />15. Welding Shop
<br />90 x
<br />Welding shop floor
<br />90 x
<br />Foundation
<br />292 x
<br />16. Maintenance shop
<br />120 x
<br />Maint. Shop floor
<br />120 x
<br />foundation
<br />324 x
<br />17. concrete disposal on site: Add $7.77/CY on site
<br />60 X 50
<br />60 x 1
<br />Page 2 of 2
<br />Agency or organization name: Colorado Division of Minerals and Geology
<br />Permit/job#: C2009 -87
<br />Abbreviation:
<br />Filename: C:\jhb1TEAM1Peabody Sage Creek Mine1RCE1C2009 -087
<br />Source of unit costs: 2010 RS Means
<br />CIRCES DEMOLITION MENU SELECTION
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />Demo. and on -site disposal in existing pit, 1.0 ft. x 2 ft. - Max. 10,000 ft. h
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />Demo. and on -site disposal in existing pit, 4 in. thick - Max. 10,000 ft. hay
<br />40 x 10
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />45 1
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />22 x 10
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />22 x 1
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />12 x 10
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />70 x 20
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />70 x 1
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />80 x 20
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />80 x 1
<br />Demo. and on -site disposal in existing pit 6 in. thick - Max. 10,000 ft. haul
<br />56 x 15
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />56 x 1
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />1 x 1
<br />Demo. and on -site disposal in existing pit, 1.0 ft. x 2 ft. - Max. 10,000 ft. h
<br />42 x 15
<br />Bldg. demo. and on -site disposal in existing pit or cut - Max. 10,000 ft. ha
<br />42 x 1
<br />Demo. and on-oft disposal in existing pit, 4 in. thick - Max. 10,000 ft. haul
<br />1 x 1
<br />Demo. and on -site disposal in existing pit, 1.0 ft. x 2 ft. - Max. 10,000 ft. h
<br />cost adusted for location: =total direct cost' 105.7% =
<br />Last unit cost update:
<br />2010
<br />QUANTITY
<br />UNIT
<br />UNIT COST
<br />TOTAL COST
<br />1
<br />$
<br />300,000
<br />cf
<br />$
<br />0.27
<br />$ 81,000
<br />120,000
<br />Cf
<br />$
<br />0.27
<br />$ 32,400
<br />820
<br />If
<br />$11.09
<br />$ 9,094
<br />30,000
<br />Cf
<br />$
<br />0.27
<br />$8,100.00
<br />3,000
<br />sf
<br />$
<br />3.13
<br />$9,390.00
<br />4,800
<br />Cf
<br />$0.27
<br />$1,296.00
<br />675
<br />sf
<br />$
<br />3.13
<br />$2,112.75
<br />6,600
<br />cf
<br />$0.27
<br />$1,782.00
<br />660
<br />sf
<br />$
<br />3.13
<br />$2,065.80
<br />12,000
<br />Cf
<br />$
<br />0.27
<br />$3,240.00
<br />154,000
<br />Cf
<br />$
<br />0.270
<br />$41,580.00
<br />7,700
<br />sf
<br />$
<br />3.13
<br />$24,101.00
<br />224,000
<br />Cf
<br />$
<br />0.27
<br />$60,480.00
<br />11,200
<br />sf
<br />$
<br />4.170
<br />$46,704.00
<br />75,600
<br />Cf
<br />$
<br />0.27
<br />$20,412.00
<br />5,040
<br />sf
<br />$
<br />3.130
<br />$15,775.20
<br />292
<br />If
<br />$
<br />11.090
<br />$3,238.28
<br />75,600
<br />Cf
<br />$0.27
<br />$20,412.00
<br />5,040
<br />sf
<br />$
<br />3.130
<br />$15,775.20
<br />324
<br />If
<br />$11.09
<br />$3,593.16
<br />page subtotal =
<br />$5,126.75
<br />Direct cost total=
<br />$557,990.64
<br />$ 589,796.11
<br />Total with CCI=
<br />$589,796.11
<br />
|