Laserfiche WebLink
Page 4 of 4 <br />New Application, Cost Summary <br />I �1' MINING Colorado Division of Reclamation, Mining and Safety <br />SAF- <br />Reclamation Cost Summary <br />Permit No. <br />C- 2009 -087 <br />Prepared by: JHB <br />Date: <br />5/5/2010 <br />Mine name: <br />Peabody Sage Creek <br />Permit or job action: <br />County: <br />Routt <br />TASK LIST (DIRECT <br />COSTSI <br />Permit Application <br />Total Direct Costs <br />$4,503,852 <br />INDIRECT COSTS <br />Contractor's overhead & profit <br />Liability insurance: <br />2.02% <br />% of direct costs <br />total = <br />$ 90,978 <br />Performance bond: <br />1.05% <br />% of direct costs <br />total = <br />$ 47,290 <br />Job superintendent: <br />1 741.40 <br />hrs. at $ 39.38 <br />per hour <br />total = <br />$ 68,576 <br />Profit: <br />10.00% <br />% of direct costs <br />total = <br />$ 450,385 <br />TOTAL O & P= <br />$ 657,230 <br />CONTRACT AMOUNT (direct + O & P)= <br />$5,161,082 <br />DMG project <br />management <br />Financial warranty processing (legal /related costs): <br />NA <br />Engineering work and /or bid preparation: <br />4.25% <br />% of contract <br />$ 219,346 <br />Reclamation management and /or administration: <br />5.00% <br />% of contract <br />$ 258,054 <br />Contingency <br />NA <br />% of direct costs <br />Total indirect reclamation costs <br />$1,134,630 <br />Total performance bond amount (direct costs plus indirect costs) <br />$5,638,482 <br />