2010-05-21_REVISION - C1981010 ‎(4)‎

• Permit No: C1981010
• IBM Index Class Name: REVISION
• Doc Date: 5/21/2010
• Doc Name: 2010 Midterm Review Cost Estimate ‎(Memo)‎
• From: Jason Musick
• To: Rob Zuber
• Type & Sequence: MT6
• Email Name: JDM
• Email Name: RDZ
• Media Type: D
• Archive: No

Cwt of bulk cement
Rig wl crew
2,500 gal Water
Octoplug Cut surface
(assuming 94lbs of
Hole Total Hole Cement cost
1
f
f
Total rig hourly rate
T
t
l
Ri
i
Ri
i
water truck truck wl

driver cost
(Circes,
casing &
.18 c
Cement
o
Hole diam. depth volume cement per
per cwt o
a
g setup t
me
g t
me to time (setup (2010 Circes
, /driver $19.57 mark Total cost
hole, that is 100 Ibs total cost
(in) (ft) (cf) (CIRCES) per hole (hr) fill hole rig cost
+ fill) Reed drill,
hourly rate (rig fill
per in.
(Circes,
of cement fills 1.25
7.0")
(Circes) time x
diam.)
$10.90/lf)

cf) rate)
truck
TASK 122
Monitoring Wells
2009 AHR
81-03A 2 650 14 11 $9.20 $104 1.54166667 0.14 1.68 $224.93 $379 $60 $9 $39 $25 $556
Coy-A 2 50 1 1 $9.20 $8 0.67 0.50 1.17 $224.93 $263 $60 $30 $39 $25 $365
Coy-B 2 42 1 1 $9.20 $7 0.42 0.50 0.92 $224.93 $207 $60 $30 $39 $25 $308
GC3A 2 43 1 1 $9.20 $7 0.42 0.50 0.92 $224.93 $207 $60 $30 $39 $25 $308
GC3B 2 60 1 1 $9.20 $10 0.67 0.50 1.17 $224.93 $263 $60 $30 $39 $25 $367
GP3A 2 136 3 2 $9.20 $22 1.11333333 0.03 1.14 $224.93 $257 $60 $2 $39 $25 $345
GP6A 2 249 5 4 $9.20 $40 1.2075 0.05 1.26 $224.93 $284 $60 $3 $39 $25 $391
GC1 2 177 4 3 $9.20 $28 1.1475 0.04 1.19 $224.93 $267 $60 $2 $39 $25 $362
GC2 2 158 3 3 $9.20 $25 1.13166667 0.03 1.17 $224.93 $262 $60 $2 $39 $25 $354
GC3 2 61 1 1 $9.20 $10 0.67 0.50 1.17 $224.93 $263 $60 $30 $39 $25 $367
GA-1 2.5 238 8 6 $9.20 $60 1.19833333 0.08 1.28 $224.93 $288 $60 $5 $49 $25 $426
GA-2 2.5 177 6 5 $9.20 $44 1.1475 0.06 1.21 $224.93 $272 $60 $4 $49 $25 $394
GB1 2.5 12 0 0 $9.20 $3 0.42 0.50 0.92 $224.93 $207 $60 $30 $49 $25 $314
GB2 2.5 224 8 6 $9.20 $56 1.18666667 0.08 1.26 $224.93 $284 $60 $5 $49 $25 $419
GB4 2.5 288 10 8 $9.20 $72 1.24 0.10 1.34 $224.93 $301 $60 $6 $49 $25 $453
GB5 2.5 288 10 8 $9.20 $72 1.24 0.10 1.34 $224.93 $301 $60 $6 $49 $25 $453
GE1 2.5 550 19 15 $9.20 $138 1.45833333 0.19 1.65 $224.93 $370 $60 $11 $49 $25 $593
GE2 2.5 433 15 12 $9.20 $109 1.36083333 0.15 1.51 $224.93 $339 $60 $9 $49 $25 $531
GE3 2.5 290 10 8 $9.20 $73 1.24166667 0.10 1.34 $224.93 $302 $60 $6 $49 $25 $454
Coy 4 54 5 4 $9.20 $35 0.67 0.50 1.17 $224.93 $263 $60 $30 $78 $25 $431
GBB1 4 161 14 11 $9.20 $103 1.13416667 0.14 1.27 $224.93 $287 $60 $8 $78 $25 $502
GBB2 4 68 6 5 $9.20 $44 0.67 0.50 1.17 $224.93 $263 $60 $30 $78 $25 $440
GBB3 4 8 1 1 $9.20 $5 0.42 0.50 0.92 $224.93 $207 $60 $30 $78 $25 $345
GD2 4 210 18 15 $9.20 $135 1.175 0.18 1.36 $224.93 $306 $60 $11 $78 $25 $555
GF1 4 640 56 45 $9.20 $411 1.53333333 0.56 2.09 $224.93 $470 $60 $34 $78 $25 $1,018
GF2 4 488 43 34 $9.20 $313 1.40666667 0.43 1.83 $224.93 $412 $60 $26 $78 $25 $854
GF3 4 284 25 20 $9.20 $182 1.23666667 0.25 1.48 $224.93 $334 $60 $15 $78 $25 $634
GF4 4 270 24 19 $9.20 $173 1.225 0.24 1.46 $224.93 $329 $60 $14 $78 $25 $619
GF6 4 200 17 14 $9.20 $128 1.16666667 0.17 1.34 $224.93 $302 $60 $10 $78 $25 $544
GP1 4 258 23 18 $9.20 $166 1.215 0.23 1.44 $224.93 $324 $60 $14 $78 $25 $606
GP2 4 307 27 21 $9.20 $197 1.25583333 0.27 1.52 $224.93 $343 $60 $16 $78 $25 $659
GP3 4 154 13 11 $9.20 $99 1.12833333 0.13 1.26 $224.93 $284 $60 $8 $78 $25 $494
GP4 4 281 25 20 $9.20 $180 1.23416667 0.25 1.48 $224.93 $333 $60 $15 $78 $25 $631
GP5 4 284 25 20 $9.20 $182 1.23666667 0.25 1.48 $224.93 $334 $60 $15 $78 $25 $634
GP6 4 251 22 18 $9.20 $161 1.20916667 0.22 1.43 $224.93 $321 $60 $13 $78 $25 $599
GP7 4 12 1 1 $9.20 $8 0.42 0.50 0.92 $224.93 $207 $60 $30 $78 $25 $348
GP8 4 198 17 14 $9.20 $127 1.165 0.17 1.34 $224.93 $301 $60 $10 $78 $25 $542