2010-05-07_APPLICATION CORRESPONDENCE - C2009087

• Permit No: C2009087
• IBM Index Class Name: APPLICATION CORRESPONDENCE
• Doc Date: 5/7/2010
• Doc Name: Revised Reclamation Cost Estimate ‎(Memo)‎
• From: Janet Binns
• To: Tom Kaldenbach
• Email Name: TAK
• Email Name: JHB
• Media Type: D
• Archive: No

Page 1 of 4
New Application, Cost Summary
Colorado Division of Reclamation, Mining and Safety
.,, IriG . SAFETY
Reclamation Cost Summary
Permit No. C-2009-087 Prepared by: JHB Date: 5/7/2010
Mine name: Peabody Sage Creek County: Routt
Permit or job action:
TASK LIST (D IRECT COSTS Permit Application

New Task
no.

Task description
Form
Used Task
Hours
(100%
Liability) Direct
°
Cost (100 /°
Liability)
% Liability
Remaining Task Hours

(Actual
Liability) Direct Cost

(Actual
Liability)
North Surface Facilities Area
3 Demolition and disposal of North Facilities and Sturctures excel 130.00 $589,796 100% 130.00 $589,796
65 Remove gravel from North facilities parking lot truck 6.45 $7,468 100% 6.45 $7,468
66 Rip North Facilities parking lot ripper 3.24 $842 100% 3.24 $842
67 Remove gravel from main North facilities area truck 15.61 $18,027 100% 15.61 $18,027
68 Rip 6.0 acres North Facilities area ripper 7.48 $1,944 100% 7.48 $1,944
70 Remove gravel from 1.6 acre North facilities electrical shop area truck 4.20 $4,852 100% 4.20 $4,852
71 Rip 1.6 acre North facilities electrical shop area rpper 2.00 $518 100% 2.00 $518
72 Remove gravel from 0.3 acre North Facilities Office area truck 0.82 $949 100% 0.82 $949
73 Rip 0.3 area North facilities office area ripper 0.37 $97 100% 0.37 $97
75 Reseed North facilities areas revege 10.60 $9,312 100% 10.60 $9,312
100% 0.00 $0
South Surface Facilities Area 100% 0.00 $0
2 Demolition and disposal of South Facilities Structures excel 180.00 $796,278 100% 180.00 $796,278
51 Remove Coal Stockpile footprint, haul to portal face up truck 15.73 $17,605 100% 15.73 $17,605
52 Haul backfill material from coal handling facility to portal face-up truck 285.46 $362,479 100% 285.46 $362,479
53 Haul backfill material from utility pad area to portal face-up truck 119.93 $208,861 100% 119.93 $208,861
54 Haul backfill material from South Facilities pad to portal face-up truck 208.75 $318,790 100% 208.75 $318,790
55 Haul backfill material from explosives storage pad to portal face-up dozer 10.08 $1,642 100% 10.08 $1,642
56 push backfill material from facilities W of ramp to portal face-up dozer 18.53 $9,562 100% 18.53 $9,562
57 replace topsoil on Coal Handling facilites area 1 19.05 $15,181 100% 19.05 $15,181
58 Replace topsoil on Portal face-ip footprint scraperl 22.27 $17,742 100% 22.27 $17,742
59 Replace topsoil on 0.33 ac. Facilities W of ramp scraperl 0.72 $574 100% 0.72 $574
60 Replace topsoil on 4.79 ac. Utility Pad 1 10.18 $8,115 100% 10.18 $8,115
61 Replace topsoil on 5.04 ac. South Facilities Storage area 1 9.42 $7,506 100% 9.42 $7,506
62 Replace topsoil on 1.5 ac. Explosives Storage Area scraperl 4.19 $3,342 100% 4.19 $3,342
63 Reseed South Facilities Area revege 26.75 $24,120 100% 26.75 $24,120
Subtotal - this page 1111.83 11 $2,425,602