Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 03-Feb-2010 Permit or job no. M-2010-002 Site : Wagner Pit <br />User: GRM Abbreviation : none State : Colorado <br />Filename : M002-000 County :Moffat <br />Agency or organization name : Division Of Reclamation Mining And Safety <br />Permit or job action :final reclamation liability estimate <br /> -XXX <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -reduce highwa/l to 3:1 slope dozer 1 29.64 $3,105 <br />02a -rip compacted areas ripper 1 4.2 $447 <br />03a -spread top soil over process / stagging area dozer 1 14.71 $1,530 <br />04a -reveg of 2 acres disturbance revege 1 12.0 $2,424 <br />05a -mobilization mobilize 4 2.2 $658 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 62.8 $8,164 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST $8,164 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total =_ $165 <br />Performance bond : 1.05 % of direct total = $86 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $816 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $1,067 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $9,231 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total= <br />$0 <br />Engineering work and/or contract/bid preparation : NA NA NA total =_ _NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $462 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $1,529 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $9,693 <br />917oa o0