Laserfiche WebLink
CIRCES Cost Estimating Software sheet 1 of 2 <br />BULLDOZER RIPPING COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES : <br />Machine make and model : Cat D61? LGP - 6S (2003) <br />Dozer blade :Straight <br />Attachment no. 1 : ROPS Cab <br />Attachment no. 2:3-shank <br />Base costs :Cost Reference Guide <br />Operator costs : Colorado Department of Transportation <br />Labor overhead : Colorado Department of Transportation <br />Specifications : Caterpillar Performance Handbook <br />CRG data update : Second Half, 2009 <br />Labor data update :5 June 2009 <br />BASE COSTS (CRG data) <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />. Tires <br /> <br />G.E.C. <br />Machine : $12.98 $5.13 $3.94 $4.71 $8.86 $5.81 $7.84 $15.87 $3.35 $0.00 $1.42 <br />Attachment no.1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2: 1 $1.52 $0.30 $0.38 $0.51 $0.55 $0.85 $0.68 $0.00 $0.14 $0.00 $0.57 <br />COST ADJUSTMENT FACTORS <br /> <br />Factor Description <br /> <br />Base Value <br /> <br />Adj. Value <br /> <br />Multiplier <br />ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br /> <br />Adj. Cost <br />Acquisition cost : $255,360.00 $179,379.33 0.702 Base purchase price : $255,360.00 <br />Economic life hours : 12,120 12,120 1.000 Less dealer discount' : 0.142 $36,261.12 <br />Attachment no.1 : NA NA 1.000 Plus freight' : 0.017 $4,213.44 <br />Attachment no. 2: 8,200 8,200 1.000 Plus dealer charges : 0.005 $1,276.80 <br />Annual use hours : 2,112 1,285 1.644 ' 2005 CECG (guide discontinued at end of 2006) <br />Mechanic's labor cost : $42.70 $24.93 0.584 Adjusted purchase price: $224,589.12 <br />Fuel cost/gal.-gasoline: $2.05 $2.05 1.000 Plus taxes: State Sales @ 2.9% 0.029 $6,513.08 <br />-diesel : $2.20 $2.20 1.000 SMM @ 2% (rental only) 0.000 $0.00 <br />Lube cost : $3.20 $3.20 1.000 Less tire cost : $0.00 <br />Tire life hours : NA NA 1.000 Less salvage value 0.230 $51,722.87 <br />Tire factor : NA NA 1.000 <br />Tire cost : NA NA 1.000 Net acquisition cost : $179,379.33