Laserfiche WebLink
CIRCES Cost Estimatinq Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 02-Dec-2009 Permit or job no. M-1998-022 Site : Conger Harvest Area <br />Abbreviation <br />Filename <br />none <br />State :Colorado <br />User : GRM <br />M022-000 County :Gunnison <br />Agency or organization name: DRMS <br />Permit or job action :Final Reclamtion Liability Estimate CN-01 <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -cut/fill anyhighwa/l/excavations excavate 1 14.8 $1,451 <br />02a -rip and grade rock bench dozer 1 18.6 $1,483 <br />03a -reveg of 0.25 acres exposed topsoil revege 1 8.0 $2,241 <br />04a -dispose of refuse NA 1 1.0 $55 <br />05a -install protective cages on seedling trees NA 1 4.0 $200 <br />06a -mobilization of equipment mobilize 3 4.8 $1,070 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 51.4 $6,500 <br />` includes inflation factor adjustment of : NA % TOTAL DIRECT COST $6,500 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $131 <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : NA* NA NA total = <br />Profit : 10.00 % of direct total = <br />$68 <br />NA <br />$650 <br />• not required (or eqp. operator serves as super.) TOTAL O & P =_ $850 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $7,350 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total =_ NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $367 <br />CONTINGENCY - NA" NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST= $1,217 <br />TOTAL BOND AMOUNT (direct + indirect) = 7,717 <br />'`7, 7dS.oo