2009-12-01_REVISION - M1981243

• Permit No: M1981243
• IBM Index Class Name: Revision
• Doc Date: 12/1/2009
• Doc Name: Reclamation costs update and notice of surety increase
• From: DRMS
• To: Grand Junction Pipe and Supply
• Type & Sequence: SI3
• Email Name: THM
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
EQUIPMENT MOBILIZATION 1 DEMOBILIZATION
.. sheet1 of2
PROJECT IDENTIFICATION
Agency or organization name: DRMS

Task # 07a State Colorado Permit/job #:M-1981-243
Date : 1210112009 County :Mesa Abbreviation :none
User : THM Site S. Fruita Pit Filename :M243-07a
Permit or other job action :Final Reclamation Cost Estimate
Task description :Mobilization -

EQUIPMENT TRANSPORT RIG COST Shift basis : 1 per day
Cost data source : CRG Data
Truck tractor description :Generic on-highway truck trac tor, 6x4, diesel powered, 400 HP (2nd half, 2006)
drop deck equipment trailer (25T, 50T, and 100T)
seneck
,
Truck trailer description :Generic ng goo
rig capacities : 0-25 Tons 26-50 Tons 51+ Tons
Cost Breakdown : hip cost/hour : $16.63 $18.37 $22.33
ting cost/hour : $44.38 $46.13 $50.07
ator cost/hour : $27.66 $27.66 $27.66
lper cost/hour : $0.00 $25.39 $25.39
TotalUnit Cost/hour : $88.67 $117.55 $125.45
....u r.?en Ant C Cf11110NINNT
Machine
Description
-Cat D8R Series 11- 8SU (20
-Cat 633E Series 2 (2001)
-CAT 14H
-Revegetation Tractor
-Centrifugal pump - 200M, 1 Weight/unit
(Tons)
47.17
56.34
20.70
20.00
2.03 Ownership
Cost/hr/unit
$46.56
$80.67
$41.68
$25.00
$87.39 Haul Rig
Cost/hr/unit
$117.55
$125.45
$88.67
$88.67
$88.67 Fleet Size
(No. units)
1
2
1
1
2 Haul Trip
Cost/hr/fleet
$164.11
$412.23
$130.35
$113.67
$352.13 Keturn 1 np
Cost/hr/fleet
$117.55
$250.90
$88.67
$88.67
$177.34 Lj?, NV11111.
Cost/fleet
$250.)0
$500.00
$250.00
$250.00
$0.00

?. ??n in Q794 ?4 81.250.00
Juuwa010 .[ w ?, . T --- - - --