2009-09-21_PERMIT FILE - C1981010A ‎(34)‎

• Permit No: C1981010A
• IBM Index Class Name: Permit File
• Doc Date: 9/21/2009
• Doc Name: Cost Summary
• Section_Exhibit Name: Appendix A Circes Cost Estimate
• Media Type: D
• Archive: Yes

CIRCES Cost Estimatincl Software
DIRECT COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 08-Jul-2009 Permit or job no. C-1981-010 Site : Trapper Mine
User : JDM Abbreviation : none State :Colorado
Task : OOD Filename : C010-00D County :Moffat
Agency or organization name : Colorado Division Of Reclamation Mining And Safety
Permit or job action :Permit Revison 06
Task description : Summary of Topsoil Replacement, Revegetation, and Micellaneous Tasks
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
090 -Replace Topsoil on ASh Dump Pit Area scraperl 8 211.81 $680,231
091 -Replace Topsoil on DIE Pit Area scraperl 8 250.1 $803,376
092 -Replace Topsoil on Z Pit Area scraperl 8 126.01 $404,684
093 -Replace Topsoil on F Pit Area scraper1 8 65.6 $210,741
094 -Replace Topsoil on G Pit Area including K Pit scraper1 8 607.8 $1,952,156
095 -Replace Topsoil on East A Pit Area scraper1 8 110.91 $356,192
096 -Replace Topsoil at West Panel Ponds, BC Roads and Shop scraperl 8 160.2 $514,639
097 -Replace Topsoil at East Panel Ponds and A Road scraperl 8 280.7 $901,523

100 -Seed DIE Pit Range A-B revege 1 273.3 $176,587
101 -Seed F Pit Range A-B revege 1 55.8 $36,05
4
102 -Seed Z Pit Range A-B revege 1 190.2 1
$122, 894
103 -Seed G Pit Range A-B revege 1 .600.5 $343,635
104 -Seed Ash Dump Range A- revege 1 223.9 $144,668
105 -Seed East A Pit Range A-B revege 1 130.3 $84,191
106 -Seed A Pit Range C-B revege 1 268.3 _
$153,534
107 -Seed H Pit revege 1 207.1 $58,547
108 -Seed Ash Dump Range B revege 1 25.0 $7,067
109 -Seed DIE Pits Range B revege 1 29.6 $8,368

120 -Seal 16 Boreholes (MR212) borehole 1 64.0 $15,412
121 -Seal 75 Developmental Drill Holes borehole 1 300.0 $72,260
122 -Seal Monitoring Wells borehole 1 162.0 $36,799
130 -Demolish Structures, Remove Materials and Debris demolish
1 1 160.0 $1,414,909
131 -Mobilize and Demobilize Equipment mobilize - 4.2 $22, 604

SUBTOTALS : 4,507.6 $8,521,071