2009-09-21_PERMIT FILE - C1981010A ‎(34)‎

• Permit No: C1981010A
• IBM Index Class Name: Permit File
• Doc Date: 9/21/2009
• Doc Name: Cost Summary
• Section_Exhibit Name: Appendix A Circes Cost Estimate
• Media Type: D
• Archive: Yes

CIRCES Cost Estimating Software
DIRECT COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 08-Jul-2009 Permit or job no. C-1981-010 Site :Trapper Mine
User : JDM Abbreviation : none State : Colorado
Task : 00C Filename : C010-00C County :Moffat
Agency or organization name : Colorado Division Of Reclamation Mining And Safety
Permit or job action :Permit Revison 06
Task description : Summary of Road Ripping and Impoundment Regrade Tasks
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
062 -Rip BC Walk Road ripper 4 2.2 $2,468
063 -Rip D Pit Haul Roads (D1, D3, D4, D5, DMain) ripper 4 8.41 $9,246
064 -Rip West Ash Haul Roads (West Ash, West Ash 1, West Ash2) ripper 4 5.9 $6.581
065 -Rip LOM Haul Roads (F2, F2-G5) ripper 4 8.7 $9,641
066 -Rip A Pit Haul roads (Middle A and North A) ripper 4 6.4 $7,075
067 -Rip F Pit Haul Roads (FMain, F0, F1, F2, F3, F4, F01) ripper 4 5.3 $5,923
068 -Rip Middle Z and F2 Haul Roads ripper 4 2.2 $2,468
069 -Rip East Middle Z and Z3 Haul Roads ripper 4 2.3 $2,534
070 -Rip EF Haul Road ripper 4 0.5 $592
071 -Rip East A Haul Road (East A and East A Split) ripper 4 2.9 $3,258
072 -Rip G5 Haul Road ripper 4 0.9 $987
073 -Rip K Pit Haul Roads (KMain, K1, K2, K3) ripper 4 2.1 $2,336
074 -Rip Access Roads ripper 4 3.11 $3,422

080 -Regrade Coyote Impoundment dozer 1 577.0 $155,034
081 -Regrade Middle Pyatte Impoundments (1, 2, 3) dozer 1 51.7 $13,890
082 -Regrade Far East Buzzard Impoundment dozer 1 0.5 $151
083 -Regrade Sage IMpoundments dozer 1 18.9 $5,078
084 -Regrade West Hoerse Impoundment dozer 1 3.51 $944
085 -Regrade ImpoundmentH dozer 1 7.2 $1,958
086 -Regrade INdustrial Wast Pond dozer 1 7.4 $2,006

SUBTOTALS : 717.9 $235,592