Laserfiche WebLink
Filename <br />M006 -000 <br />County Weld <br />Agency or organization name DRMS <br />Permit or job action : Bond Estimate <br />............................... <br />..:......::.:::..::...::.:.........;;;;;;:;;;>:.;;:.;:<.::::.::.;:.;:.;:.;:.;:.;:.;;: :.:.;:.;:.;:.;;:.;:.;:.::...... <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />.. .................. . <br />DIRECT <br />COST <br />001 <br />- Dewatering Wash Plant Supply Pond <br />pumping <br />1 <br />48.90 <br />$2,151 <br />002 <br />- Dewatering Basin A <br />pumping <br />1 <br />4,916.99 <br />$34,517 <br />003 <br />- Gradino Pit Walls -Tract A <br />dozer <br />2 <br />129.611 <br />$51,401 <br />004 <br />- Seeding the disturbed areas <br />revege <br />1 <br />16.0 <br />$22,809 <br />005 <br />- Replacing Topsoil Tract <br />truck1 <br />1 <br />17.2 <br />$15,770 <br />006 <br />- Replacing Topsoil -Tract B <br />truck1 <br />1 <br />20.61 <br />$18,910 <br />007 <br />- Replacing Topsoil -Tract D <br />truck1 <br />1 <br />11.6 <br />$10,601 <br />008 <br />- Equipment Mobilization /Demobilization <br />mobilize <br />1 <br />13.20 <br />$15,460 <br />009 <br />- Replacement Pump <br />pumping <br />1 <br />0.1 <br />$20,528 <br />SUBTOTALS: <br />5,174.2 <br />$192,147 <br />includes inflation factor adjustment of: NA % <br />INDIRECT COSTS <br />TOTAL DIRECT COST " = $192,147 <br />OVERHEAD AND PROFIT - Liability Insurance : <br />2.02 <br />% of direct <br />total = <br />$3,881 <br />Performance bond : <br />1.05 <br />% of direct <br />total = <br />$2,018 <br />Job superintendent : <br />871.79 <br />hrs" ... $ /hr: <br />$52.10 total = <br />$45,420 <br />Profit : <br />10.00 <br />% of direct <br />total = <br />$19,215 <br />net working hours comprising job <br />TOTAL O & P = <br />$70,534 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - <br />CONTRACT AMOUNT (direct + O & P) = <br />$262,681 <br />Financial warranty processing (legal /related costs) : <br />0.00 <br />total $ <br />NA total = <br />$0 <br />Engineering work and /or contract/bid preparation : <br />4.25 <br />% of cntr. <br />NA total = <br />$11,164 <br />Reclamation management and /or administration : <br />5.00 <br />% of cntr. <br />NA total = <br />$13,134 <br />CONTINGENCY - <br />NA" <br />NA <br />total = <br />NA <br />