Laserfiche WebLink
CIRCES Cost Estimatina Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Summary form NA 29 6,321.52 $9,155,711 <br />002 -Summary form NA 12 608.51 $432,106 <br />003 -Summary form NA 25 1,932.29 $5,20Z510 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 8,862.3 $14,790,327 <br />includes inflation factor adjustment of : NA % TOTAL DIRECT COST " . ? $14,790,327 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $298,765 <br />Performance bond : 1.05 % of direct total = $155,298 <br />Job superintendent : 4431.16 hrs'...$/hr.- $41.25 total = $182, 785 <br />Profit: 10.00 %ofdirect total= $1,479,033 <br />` assume net hours = 50% of task hours TOTAL 0 & P = $2,115, 115,881 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $16,906,208 <br />Financial warranty processing (legal/related Costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $718,514 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $845,310 <br />CONTINGENCY - NA' NA total = NA <br />`contingencies accounted for at task /eve/ TOTAL INDIRECT COST = $3,679,705 <br />TOTAL BOND AMOUNT (direct + indirect) _ $18,470,032