Laserfiche WebLink
<br />SILOAM STONE, INC. <br />BEDROCK MINE # 1 <br />Jute 7, 2009 <br />RECLAMATION COSTS <br />1. Revegetation Slab stone area, 25.00 ac @ $583.05/ac <br />2. Revegetation TSSA, 35.00 ac @ $202.00/ac <br />3. Resoiling, 24,200 yd3 @ 48.9fi/yd3 <br />4. Spread and shape seed bed 15.00 ac @ $48.53/ac. <br />5. Slope Reduction of mine face, 7,175 yd3 @ 20.8fi/yd3 <br />6. Rock fill at mine face, 4,479.25 yd3 @ 36.24!/yd3 <br />Net Total <br />7. Indirect costs <br />Mobilization <br />Insurance, Bond, & Profit <br />8. Bona redemption fee <br />9. Administration costs. <br />TOTAL ESTIMATE <br />PAGE 2 <br />$ 14,576.25 <br />7,070.00 <br />11,842.08 <br />727.95 <br />1,491.23 <br />1.622.30 <br />$37,329.81 <br />2,833.48 <br />4,879.00 <br />500 00 <br />1,866.49 <br />$46,908.78 <br />RECOMMEND BOND BE SET AT $47,000.00