Laserfiche WebLink
<br />Albert Frei and Sons, Inc. <br />Frei Pit # 3 (Bromley Pit) <br />RECLAMATION COST ESTIMATE <br />June 17, 2009 <br />This reclamation cost estimate in based on the assumption <br />that there will be no more that 1.86 acres ± disturbed at any one <br />time. This occurs because reclamation is complete on the area <br />east of the river. At this time only seeding of the slope area, <br />colored green on the attached map needs to be completed. Grad- <br />ing, shaping and resoiling is done on the slope. Included is a <br />cost to shape the parking area, colored brown on the map, using a <br />140-G Cat motor grader. These figures are then used in the <br />calculations for the bond amount. The revegetation cost figure <br />includes fertilizer, grass seed, mulch, and labor to broadcast <br />the seed. We estimate approximately 250 of the seeded area will <br />need reseeding at some time. <br />STAGE TOTAL SOIL DEPTH <br />NEEDS RESOILING 0.00 0"' - - --- <br />NEEDS SEEDING 0.56 <br />GRADING AND SHAPING 1.30 <br />ESTIMATED UNIT COSTS FOR RECLAMATION ITEMS: <br />Unit Cost <br />1. Revegetation includes grass seed mix, <br />materials and labor to plant seed . . . . . . 500.00/AC. <br />2. Site grading and shaping <br />140 cat motor grader, . . . . . . . . . . . . . . 79.62/ac <br />RECLAMATION COSTS <br />1. Revegetation, 0.56 ac @ $500.00/ac $ 280.00 <br />2. Rework seeding 0.56 ac @ $500.00/ac*25% 70.00 <br />2. Site grading and shaping 1.30 ac. x $79.62/ac 103.51 <br />Net Total $453.51 <br />5. Indirect costs <br />Mobilization 519.26 <br />Insurance, Bond, & Profit 61.30 <br />6. Administration costs 25.74 <br />TOTAL ESTIMATE $1,059.62 <br />RECOMMEND BOND BE SET AT $1,100.00 <br />1/ Figured using Cat Handbook and rental costs from local sources for 83% <br />efficiency, 140-G motor grader, for eastern Colorado.