2009-05-20_REVISION - C1981041

• Permit No: C1981041
• IBM Index Class Name: REVISION
• Doc Date: 5/20/2009
• Doc Name: Letter & Application
• From: J.E. Stover & Associates, Inc
• To: DRMS
• Type & Sequence: SL5
• Email Name: MPB
• Media Type: D
• Archive: No

SNOWCAP COAL COMPANY
COMPLETED RECLAMATION COSTS - SL-5
SUMMARY
DIRECT COSTS
INDIRECT COSTS
(OVERHEAD & PROFIT)
Liability Insurance (2.02% of direct)
Performance Bond (1.05% of direct)
Job Superintendent (50% of task hrs * $39.38)
Profit (10% of direct)
TOTAL O & P
DRMS RECLAMATION SNOWCAP
COST ESTIMATE COMPLETED ESTIMATE
(Total Current Bond) (Requested release $)
$ 1,305,359 $ 8,071
$ 26,368 $ 163
$ 13,706 $ 85
$ 37,628 $ 137
$ 130,536 $ 807
$ 208,239 $ 1,192
CONTRACT AMOUNT (direct + 0&P) $ 1,513,598 $
Engineering Work/Bid Preparation (4.25% of cntr) $ 64,328 $
Reclamation Management & Administration (4.5% of cntr) $ 68,112 $
TOTAL INDIRECT COST $ 340,679 $
TOTAL BOND AMOUNT (DIRECT & INDIRECT) $ 1,646,038 $
9,263
394
417
2,002
10,073
DOLLAR AMOUNT REQUESTED FOR RELEASE $ 10,073