Laserfiche WebLink
J&T Consulting, Inc. Journey Ventures, LL <br />Kersey Gravel Pit <br />3/18/2009 <br />Reclamation Bond Quantities and Costs tpy/jcy <br />© 2009 J&T Consultln& Inc. 07113 Journey Ventures Pit Rec Bond Calcs <br />Phase 11 (11.05 acres) <br />Reclamation Operation Quantity Unit Unit Cost Cost <br />Active Mining Area <br />Credit for Slurry Wall Required to Close Phases 3-10 (7,501) If $ 310.00 $ (2,325,310) <br />Slurry Wall Required to Close Phases 3-11 (All Phases) 7,722 If $ 310.00 $ 2,393,820 <br />Credit for Overburden Placement Required to Close Phase 3-10 (222,252) cy $ 2.25 $ (500,067) <br />Overburden Placement Required to Close Phase 3-11 228,800 cy $ 2.25 $ 514,800 <br />Scarifying Disturbed Area Phase 11 3.28 ac $ 200 $ 656 <br />Topsoil Placement Disturbed Area Phase 11 3.28 ac $ 1,800 $ 5,904 <br />Revegetate Disturbed Area Phase 11 3.28 ac $ 1,000 $ 3,280 <br />Dewatering Req'd for Phase 11 Area 217 Mil. Gal. $ 400.00 $ 86,868 <br /> Total Di rect Cost $ 179,951 <br />Overhead and Profit Cost (12.60%) $ 22,674 <br />Contract Cost $ 202,625 <br />Project Management (9.25%) $ 18,743 <br />Additional Financial Warrant Required For Phase 11 $ 221,368 <br />Cummulative Financial Warranty Required For Phases 1-11 $ 4,218,110 <br />6 of 6