2009-03-19_PERMIT FILE - M2008078 ‎(2)‎

• Permit No: M2008078
• IBM Index Class Name: PERMIT FILE
• Doc Date: 3/19/2009
• Doc Name: Adequacy Review 02 Response
• From: J&T Consulting, Inc.
• To: DRMS
• Email Name: MAC
• Media Type: D
• Archive: No

J&T Consulting, Inc. GP Ranches LI
West Farm
3/19/21
lamation Bond Quantities and Costs
07115 GP Ranches Rec Bond
Phase 5 (9.32 acres)
Reclamation Operation Quantity Unit Unit Cost Cost
Liner Required to Close Phases 2 (Credit) - Shell (173,321) cyd $ 2.25 $ (389,973)
Liner Required to Close Phases 2 (Credit) - Core (61,570) cyd $ 3.25 $ (200,103)
Permanent liner - Shell 65,304 cyd $ 2.25 $ 146,934
Permanent liner- Core 23,198 cyd $ 3.25 $ 75,395
Liner Required to Close Phase 5 - Shell 251,344 cyd $ 2.25 $ 565,525
Liner Required to Close Phase 5 - Core 89,287 cyd $ 3.25 $ 290,182
Topsoil Area Above Water 2.3 ac $ 2,000 $ 4,595
Revegetate Area Above Water 2.3 ac $ 1,000 $ 2,298
Dewatering of Full Pit 143.2 Mil. Gal. $ 350.00 $ 50,115
Mobilization 1.00 Is $ 2,500 $ 2,500
Total Direct Cost $ 1,137,543
Overhead and Profit Cost (12.60%) $ 315
Contract Cost $ 2,815
Project Management (9.25%) $ 231
Additional Financial Warrant Required For Phase 5 $ 3,046
Phase 6 (9.50 acres)
Liner Required to Close Phases 3,5 (Credit) - Shell (246,576) cyd $ 2.25 $ (554,796)
Liner Required to Close Phases 3,5 (Credit) - Core (88,829) cyd $ 3.25 $ (288,695)
Liner Required to Close Phase 6 - Shell 239,688 cyd $ 2.25 $ 539,299
Liner Required to Close Phase 6 - Core 87,562 cyd $ 3.25 $ 284,578
Topsoil Area Above Water 1.8 cyd $ 2.25 $ 4
Revegetate Area Above Water 1.8 cyd $ 3.25 $ 6
Dewatering of Full Pit 158.4 ac $ 350.00 $ 55,448
Mobilization 1.00 Is $ 2,500 $ 2,500
Total Direct Cost $ 38,344
Overhead and Profit Cost (12.60%) $ 4,831
Contract Cost $ 43,175
Project Management (9.25%) $ 3,547
Additional Financial Warrant Required For Phase 6 $ 46, 722
4of10