2008-12-01_PERMIT FILE - C1982056A ‎(3)‎

• Permit No: C1982056A
• IBM Index Class Name: Permit File
• Doc Date: 12/1/2008
• Section_Exhibit Name: Appendix A Bonding Calculations Part 2
• Media Type: D
• Archive: Yes

CIRCES Cost Estimating Software
PROJECT IDENTIFICATION
Agency or organization name :Colorado Division Of Reclamation, Mining And Safety
Task # : 61 State :Colorado Permit/job # : C1982-056
Date :09/10/2007 County :Routt Abbreviation :none
User : JHB Site : Foidel Creek Mine Filename : C056-61E
Permit or other job action : Tr61
Task description :Mobilize/demobilize equipment form
sheet 1 of 2

EQUIPMENT TRANSPORT RIG COST
Shift basis : ::;
1 perday
Cost data source : CRG Data
Truck tractor description :Generic on-highway truck Tractor, 6x4, diesel powered, 400 HP (2nd half, 2006)
Truck trailer description :Generic folding gooseneck, drop deck equipment trailer (25T, 50T, and 100T)
Available rig capacities : 0-25 Tons 26-50 Tons 51+ Tons
Cost Breakdown : Ownership cosUhour : $16.63 $18.37 $22.33
Operating cost/hour : $44.38 $46.13 $50.07
Operator cosUhour : $27.66 $27.66 $27.66
Helper cost/hour : $0.00 $25.39 $25.39
Total Unit Cost/hour : $88.67 $117.55 $125.45
NON-ROADABLE EQUIPMENT
Machine
Description Weight unit
(Tons) Ownership
Cost/hr/unit Haul Rig
Cost/hr/unit Fleet Size
(No. units) Haul Trip
Cost/hr/fleet Return Trip
Cost/hr/fleet DOT permit
Cost/fleet
-Cat D9R - 9U (2005) 67.38 $65.09 $125.45 2 $381.07 $250.90 $0.00

~
-- - --
~ -----

Subtotals : $381.07 ~ $250.90 ~ $0.00
t/: ~, / ~ '- I ' ~' ~ is 1~• c ]~-