Laserfiche WebLink
Bowie No. 1 Mine C-81-038 Partial Phase I Bond Release SL-03 <br />Task: 000 Site: Bowie No. I Mine ! Date: 21 Nov 07 j User _JRS <br />Permit <br />Action: SL-03 <br />1 Bond Release <br />-? Partial Phase <br />_ <br />!County <br />_- Delta -__ <br />_ <br />Description: _ <br />- <br />- <br />_ !Cost Summ - _-_ File Name: C-1981-038 <br /> <br />Task Reclamation Task Descriation Hours <br />- ---- - -- - -- Direct Cost <br />--- -- - -- - ---- <br /> <br />153 - -Proctor Testing Backfilled Material -- _-20.00 $702.00 <br /> <br />154 !-- <br />-Nuclear Density Testing Backfill <br />--_40.00 <br />- ! _ $25,302.00 - <br />155 -Water Truck for Backfill Moisture Augmentation 450.00 $_40,751.00 - <br />158 -Yearly Site Maintenance and Pond Cleaning 240.00 - $370,550.00 <br /> <br />201 Seal Loadout Wells 12.00 $3,545.00 - <br />202 Demolish and Remove Structures at Loadout _ - ! - 175.00 - $703,538.00 <br />_ Task 203 Combined with Task 202 During SL-03 and RN-05 <br />_ <br />204 Stockpiles to Refuse Area <br />t <br />Haul Footprints of Loadou 4.60 rt $7,814.00 <br />___ <br />205 _ <br />_ <br />_ _ <br />Rip Coal Storage/Loadout Area 0.44 <br />--'- $381.00 <br />__ <br />206 --r-'------ <br />Excavation/Grading at Storage Area and Loadout 34.33 $36,889.00 <br />207 - <br />Grade Railroad Spur $54,182.00 <br />_ <br />208 Finish Grade Railroad Spur 19.52 $2,268.00 _ <br />209 Replace Topsoil from Stockpile to Truck Dump Station - -? 0.59 _--Y $639.00 <br />210 Reseed Train Loadout and Coal Stockpile Areas ?- 80.00 - $41,033_00 <br />211 - <br />Remove Coal Stockpile Pond ! 1.00 $208.00__ <br />212 - <br />--Remove Train Loadout Pond 8.74 -- <br /> <br /> <br /> <br /> <br />--- - - ---- --- <br />---- --i--------- ----r-- --- <br />$3,362,588 <br />00 <br />! <br /> ' Total Indirect Costs <br />_ -- <br />--------= <br />-- <br /> <br />----- - - --- -- <br />- -Liability Insurance (1.55%) __ _-_-__- _.Y $52,120.11 <br />- - - <br />---- - <br />- ----- <br /> <br />- - <br />Performance Bond (I.OS%) <br /> <br /> <br />_?--__-.- <br /> <br />$35,307.17 <br />----!------ -- <br />- ---- --- _ <br />- - -- 'Profit (10%) ---- - -- - - ----- - - $336,258.80 <br /> Job Supe_rintendant (1,200 hours @ $41.25/hour) <br />-- - 3,665.78 $49,500.00 <br />_ ---? _ <br />--- ? --- ---? - <br /> - ----- 09 <br />$3,835,774 <br /> Contract <br />Total --- _ <br />------ -- - - -- <br />- - -- ---' Engineering Fees (4.25%) <br />-- -`------ $163,020.40 _ <br />- ---- <br /> <br />- _-_-_ _ <br />Administrative Costs (3.25%) <br /> <br />_ -- <br />$124,662.66 <br />' _ <br />--! -- - <br /> <br /> -------------------- --- ---r--- - ---- <br />4123,457.14 -- <br /> Total Liability <br />Summary Sheet Page 3 of 3