Laserfiche WebLink
sheet 1 of 2 <br />CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Agency or organization name : Colorado Division of Reclamation, Mining And Safety <br />Task #: 008 State : Colorado PermitrJob #: C-1981-038 <br />Date : 1112012007 County : Delta Abbreviation : none <br />User : JRS Site : Bowie No. 1 Mine Filename : C038-008 <br />Permit or other job action : Partial Phase I Bond Release SL-03 <br />Task description : Haul Fill from C&S Zone 1-A to Portal Zone 4C <br />HOURLY EQUIPMENT COST Shift basis : 1 per day <br />Truck/loader team -Truck : <br />-Loader: <br />Support equipment -Load area <br />-Dump area <br />Road maintenance -Motor grader <br />_1Ar.for fn irk <br />.773D (2002) <br />T 990 Series it <br />D10R - 10SU <br />D10R - 10SU <br />r 4wu <br />Tanker 5.000 Gal. <br />Cost Breakdown : ruck/Loader Work Team Support Equipment Road Maintenance Equipment <br /> Truck Loading Tool Load Area Dump Area Motor Grader Water Truck <br />Import data filename : truck2 loader dozer dozer grader misctruk <br />% Utilization-machine : 97 100 100 100 50 50 <br />-Ripper attachment : NA NA 0 0 0 NA <br />Ownership cost/hour : $52.49 $105.80 $84.86 $84.86 $39.60 $21.89 <br />Operating cost/hour : $85.89 $116.75 $138.49 $138.49 $24.26 $17.36 <br />Ripper op. cost/hour : NA NA $0.00 $0.00 $0.00 $0.00 <br />Operator cost/hour : $2!.72 $32.96 $32.78 $32.78 $24.47 $33.94 <br />Unit subtotals : $160.09 $255.52 $256.13 $256.13 $88.32 $73.19 <br />Number of units : 5 1 1 1 1 1 <br />Group subtotals : Work : $1,055.99 Support : $512.26 Maintenance : $161.52 <br />Total work team cost/hour : $1,740.70 <br />.:.......:.. <br />MATERIAL QUANTITIES <br />Swell Loose <br />Initial <br />volume : 100,560 CCY factor : 1.165 volume : 117,152 LCY <br />Source of quantity take-off : Map 5C-6A and 8A-2 <br />Source of estimated swell factor : CAT Handbook <br />Material purchase cost : $0.00 /LCY Total cost : $0 <br /> <br />HOURLY PRODUCTION <br />Truck Capacity : <br />Truck Payload (weight) Basis : Truck Bed (volume) Basis : <br />Material weight : 2,900 pounds/LCY Struck volume : 33.80 LCY <br />Descr.: Decomposed rock - 50% Rock, 50% Earth Heaped volume : 45.90 LCY <br />Rated payload : 108,060 pounds Average volume : 39.85 LCY <br /> <br />apacity : 37.26 LCY <br />Payload capacity:- <br />Adjusted volume': <br />37.26 <br />LCY <br />Final truck volume based on number of loader passes : 37.13 LCY <br />truck volume adjusted to not exceed rated payload or heaped volume <br />Loading Tool Capacity : <br />Rated capacity (nom. heaped) : 11.250 LCY <br />Descr.: Other - rock/dirt mixtures (100-120%) <br />Bucket fill factor : 1.100 <br />Adjusted bucket capacity : 12.375 LCY <br />Job Condition Corrections : Site altitude (ft.) : 7,100 <br /> Truck Loader Source <br />Altitude adj.: 1.000 1.000 (Cat HB) <br />Job efficiency : 0.830 0.830 (1 shif1day) <br />Net correction : 0.830 0.830