2009-01-13_PERMIT FILE - M2008070 ‎(3)‎

• Permit No: M2008070
• IBM Index Class Name: PERMIT FILE
• Doc Date: 1/13/2009
• Doc Name: Final reclamation liability estimate
• From: DRMS
• To: JSC, Inc.
• Email Name: GRM
• Media Type: D
• Archive: No

CIRCES Cosi Esi.iiilatin( Software
COST SUMMARY FORM
PROJECT IDENTIFICATION
Date : 13-Jan-2009 Permit or job no. M-2008-070 Site :Wrc Gravel Pit
-- - --- --- ----- ---------
- - - - - -- -- -- - - State : Colorado
User : GRM Abbreviation : none
- -------------
---- Filename: M070-000 County : Rio 8 anco
Agency or organization name :DRMS
Permit or job action :Final Reclamation Liability Estimate
FORM FLEET TASK DIRECT
TASK LI ST (DIRECT COSTS)
OURS
COST
ON USED SIZE H
NO. I TASK DESCRIPTI 1 4
35 993
$5
01 a - Establish 3:1 slopes in Phase 1 dozer
i _
1 .
54
22 ,
_
$3,938
02a
- rip pit floor Phase 1 pper
r -
1 .
0
29 - -
925
$4
_
03a - spread topsoil in Phase 1 dozer 1 1
0
36 ,
_
$17,829
04a - reveg of Phase 1 revege
i 1 .
24
7 _
$1,266
05a - rip office scale area pper
r 1 ,
0
8 ----
$3,487
06a - temporary veg cover for scale l office area revege .
18
8 -
188
$3
07a - establish 3:1 slopes Phase 2a dozer
i 1
1 .
1
19 ,
$3,348
08a - Rip pit floor Phase 2a pper
r
dozer 1 .
.1
29
$4,963
09a - spread topsoil Phase 2a 1 0
30 $11,527
10a - reveg of 14.7 acres Phase 2a revege 5 .
71
3 232
$2
11a - initial mobilization to site mobilize 3 .
3
3 ,
$417
12a -secondary reclamation mobilization mobilize .

SUBTOTALS: 242.4 $63,113
` includes inflation factor adjustment of
INDIRECT COSTS
OVERHEAD AND PROFIT -
NA %
Liability insurance
Performance bond
Job superintendent :
Profit :
. not required (or eqp. operator serves as super.)
LEGAL - ENGINEERING - PROJECT MANAGEMENT -
Financial warranty processing (legal/related costs)
Engineering work and/or contract/bid preparation
Reclamation management and/or administration
CONTINGENCY -
2.02
1.05
NA*
10.00
500.00
NA
5.00
NA*
TOTAL DIRECT COST - =1 , 03, 7 ?s
of direct total = $1,275
of direct total = $663
NA NA total = NA
_
% of direct total = $6,311
TOTAL O & P = $8,249
CONTRACT AMOUNT (direct + O & P) _ $71,362
total $ NA total = $500
-
NA NA total NA
_
% of cntr. NA total = $3,568
NA total = NA
TOTAL INDIRECT COST = $12,317
contingencies accounted for at task level
TOTAL BOND AMOUNT (direct + indirect) _ $75,430