Laserfiche WebLink
A??-off <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 11-Dec-2007 Permit or job no. M-1997-027 Site : Moonscape Pit <br />User : THM Abbreviation : none State :Colorado <br />Filename: M027-000 County :Delta <br />Agency or organization name: DRMS <br />Permit or job action :Acreage Increase Amendment 1 <br />TASK LIST (DIRECT COSTS) - <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Reduce high wall to 3H:1 V dozer 1 2.1 $294 <br />02a -Rip 6.lacres ripper 1 10.01 $1,126 <br />03a -Spread topsoil over 7.56 acre affected area dozer 1 12.51 $1,718 <br />04a -Haul topsoil from stockpile to locations around pit floor scraperl 1 7.8 $2,093 <br />05a -Revegetation of 7.56 acres revege 1 16.0 $8,201 <br />06a -Transport reclamation equipment to and from site mobilize 1 2.8 $1,240 <br />06b -Secondary revegetation mobilization mobilize 1 2.6 $283 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 53.9 $14,955 <br />" includes inflation factor adjustment of : NA % TOTAL DIRECT COST $14,955 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $302 <br />Performance bond : 1.05 % of direct total = $157 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $1,496 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $1,955 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $16,910 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $845 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $2,800 <br />TOTAL BOND AMOUNT (direct + indirect) _ $17,755