Laserfiche WebLink
J&T Consulting, Inc. Journey Ventures, LI_C <br />- Kersey Gravel Pit <br />11/24/2008 <br />Reclamation Bond Quantities and Costs tpy/jcy <br />© 2008 ,I&T Censwitb& lat. 07113 Journey Ventures Pit Rec Bond Calcs <br />Phase 10 (5.17 acres) <br />Reclamation Operation Quantity Unit Unit Cost Cost <br />Active Mining Area <br />Credit for Slurry Wall Required to Close Phases 3-9 (7,678) If $ 310.00 $ (2,380,180) <br />Slurry Wall Required to Close Phases 3-10 7,426 If $ 310.00 $ 2,302,060 <br />Scarifying Disturbed Area Phase 10 0.42 ac $ 200 $ 84 <br />Topsoil Placement Disturbed Area Phase 10 0.42 ac $ 1,800 $ 756 <br />Revegetate Disturbed Area Phase 10 0.42 ac $ 1,000 $ 420 <br />Dewatering Req'd for Phase 10 Area 36.49 Mil. Gal. $ 200.00 $ 7,298 <br /> Total Direct Cost $ (69,562) <br />Overhead and Profit Cost (12.60°/x) $ (8,765) <br />Contract Cost $ (78,327) <br />Project Management (9.25°/x) $ (7,245) <br />Additional Financial Wan-an Required For Phasel0 $ 85,572 <br />Cummuladve Financial Warranty Required For Phases 1-10 $ 3,117,870 <br />Phase 11 (11.05 acres) <br />Reclamation operation Quantity Unit Unit Cost Cost <br />Active Mining Area <br />Credit for Slurry Wall Required to Close Phases 3-10 (7,426) If $ 310.00 $ (2,302,060) <br />Slurry Wall Required to Close Phases 3-11 (All Phases) 7,722 If $ 310.00 $ 2,393,820 <br />Scarifying Disturbed Area Phase 11 3.28 ac $ 200 $ 656 <br />Topsoil Placement Disturbed Area Phase 11 3.28 ac $ 1,800 $ 5,904 <br />Revegetate Disturbed Area Phase 11 3.28 ac $ 1,000 $ 3,280 <br />Dewatering Req'd for Phase 11 Area 217 Mil. Gal. $ 200.00 $ 43,434 <br /> Total Direct Cost $ 145,034 <br />Overhead and Profit Cost (12.60%) $ 18,274 <br />Contract Cost $ 163,308 <br />Project Management (9.25%) $ 15,106 <br />Additional Financial Warranty Required For Phase 11 $ 178,414 <br />Cummulative Financial Warranty Required For Phases 1-11 $ 3,296,284 <br />5of5 <br />143