|
Cwt of bulk cement Water
<br />2,500 gal Octoplug Cut surface
<br />(assuming 94 Ibs of Total rig Rig w/ crew truck w/
<br />Hole Hole Cement cost water truck (Cirees, casing 8
<br />Total cement per 1.18 of of Cement Rig setup time Rig time to time hourly rate Total rig driver cost
<br />Hole diem. volume per cwt w/driver $19.67 mark Total cost
<br />depth (ft) hole, that is 100 Ibs total cost per hole (hr) fill hole (setup + (Cirees, Reed cost (rig fill
<br />(in) (of) of cement rills 1.26 (CIRCES) fill) drill, 9.0") hourly rate time x per in. (Cirees,
<br />cf) (Circes) truck rate) diam.) 510.901If)
<br />BOREHOLE SEALING WORK - continued
<br />Page 7
<br /> Cwt of bulk cement
<br />2,500 gal Water
<br />Octoplug
<br />Cut surface
<br />
<br />Hole
<br />Hole (assuming 94lbs of
<br />Cement cost Total rig Rig w/ crew
<br />water truck truck w/
<br />
<br />t
<br />d
<br />i
<br />(Cirees,
<br />casing &
<br />Hole diam Total volume cement per 1.18 of of per cwt Cement Rig setup time Rig time to time hourly rate Total rig w/driver r
<br />ver cos E19.67 mark Total cost
<br /> .
<br />(m) depth (k)
<br />(of) hole, that is 100 Ibs
<br />(CIRCES) total cost per hole (hr) fill hole (setup + (Circes, Reed
<br />" cost
<br />hourly rate (rig fill
<br />Perin.
<br />(Circes,
<br /> of cement fills 1.25 fill) drill, 9.0
<br />) (Circes) time x diem.) 510.90/1i)
<br /> c
<br />truck rate)
<br />1-E8-59 9 950 420 335.7 $6.90 $2,316 3.05 4.20 7.24 $198.22 $1,435 $60 $252 $176 $68 $4,248
<br />2-E8-57.5 9 945 417 333.9 $6.90 $2,304 3.04 4.17 7.21 $198.22 $1,430 $60 $250 $176 $68 $4,229
<br />3-ES-57 9 940 415 332.2 $6.90 $2,292 3.03 4.15 7.19 $198.22 $1,424 $60 $249 $176 $68 $4,210
<br />4-E8-53 9 860 380 303.9 $6.90 $2,097 2.95 3.80 6.74 $198.22 $1,337 $60 $228 $176 $68 $3,906
<br />5-E8-49 9 745 329 263.3 $6.90 $1,816 2.82 3.29 6.11 $198.22 $1,211 $60 $197 $176 $68 $3,470
<br />6-E8-45.5 9 685 303 242.1 $6.90 $1,670 2.75 3.03 5.78 $198.22 $1,146 $60 $182 $176 $68 $3,242
<br />7-E8-41.5 9 600 265 212.0 $6.90 $1,463 2.66 2.65 5.31 $198.22 $1,053 $60 $159 $176 $68 $2,919
<br />8-ES-38 9 600 265 212.0 $6.90 $1,463 2.66 2.65 5.31 $198.22 $1,053 $60 $159 $176 $68 $2,919
<br />9-E8-34 9 575 254 203.2 $6.90 $1,402 2.63 2.54 5.17 $198.22 $1,025 $60 $152 $176 $68 $2,824
<br />10-ES-30.5 9 545 241 192.6 $6.90 $1,329 2.60 2.41 5.01 $198.22 $992 $60 $144 $176 $68 $2,710
<br />11-E8-26.5 9 575 254 203.2 $6.90 $1,402 2.63 2.54 5.17 $198.22 $1,025 $60 $152 $176 $68 $2,824
<br />12-E8-23 9 700 309 247.4 $6.90 $1,707 2.77 3.09 5.86 $198.22 $1,162 $60 $186 $176 $68 $3,299
<br />13-E8-19 9 675 298 238.5 $6.90 $1,646 2.74 2.98 5.72 $198.22 $1,135 $60 $179 $176 $68 $3,204
<br />14-E8-15.5 9 650 287 229.7 $6.90 $1,585 2.72 2.87 5.59 $198.22 $1,107 $60 $172 $176 $68 $3,109
<br />15-E8-12 9 730 322 258.0 $6.90 $1,780 2.80 3.22 6.03 $198.22 $1,195 $60 $193 $176 $68 $3,413
<br />16-E8-8 9 670 296 236.8 $6.90 $1,634 2.74 2.96 5.70 $198.22 $1,129 $60 $178 $176 $68 $3,185
<br />Total hours 95.14 Total cost (this page) $41,024
<br />Divided by number of rigs 1
<br />Net total hours 95.14
|