Cwt of bulk cement
<br />2,500 gal Water
<br />OcSOplug Cut surface
<br />(assuming 94 Ibs of
<br />Hole Hole Cement cost Total rig Rig w/ crew
<br />water truck truck w/
<br />(Circes, casing &
<br />Total cement per 1.18 cf of Cement Rig setup time Rig time to time hourly rate Total rig
<br />w/driver driver cost
<br />b7 mark Total toss
<br />E79
<br />Hole diam. volume per cwt
<br />depth (ft) hole, that is 100 Ibs total cost
<br />(CIRCES)
<br />(cf)
<br />i per hole (hr) fill hole (setup + (Circes, Reed cost
<br />hourly rate (rig fill .
<br />Perin. (Circes,
<br />(
<br />n)
<br />of eement fills 1.26 fill) drill, 9.0") (Circes) time x diem.) $10.90/If)
<br />cf) truck rate)
<br />BOREHOLE SEALING WORK - continued
<br />Page 6
<br /> Cwt of bulk cement
<br />2,600 gal Water
<br />Octoplug Cut surface
<br />
<br />Hole
<br />Hole (assuming 94 Ibs of
<br />Cement cost Total rig Rig w/ crew
<br />water truck truck w/
<br />(Circes,
<br />casing &
<br />
<br />Hole
<br />diem Total
<br />volume cement per 1.18 cf of
<br />per cwt Cement Rig setup time Rig time to time hourly rate Total rig
<br />w/driver driver cost
<br />$19.67
<br />mark
<br />Total cos!
<br /> .
<br />(in) depth (ft)
<br />(cfl hole, that is 100 Ibs
<br />(CIRCES) total cost per hole (hr) fill hole (setup + (Circes, Reed
<br />" cost
<br />hourly rata (rig fill
<br />Perin.
<br />(Circes,
<br /> of cement fills 1.26 fill) drill, 9.0
<br />) (Circes) time x diem.) E10.80/If)
<br /> cf) truck rate)
<br />1-E7-69 9 1,245 550 439.9 $6.90 $3,036 3.37 5.50 8.87 $198.22 $1,758 $60 $330 $176 $68 $5,368
<br />2-E7-67.5 9 1,240 548 438.2 $6.90 $3,023 3.36 5.48 8.84 $198.22 $1,752 $60 $329 $176 $68 $5,349
<br />3-E7-65.5 9 1,235 546 436.4 $6.90 $3,011 3.36 5.46 8.81 $198.22 $1,747 $60 $327 $176 $68 $5,330
<br />4-E7-62 9 1,265 559 447.0 $6.90 $3,084 3.39 5.59 8.98 $198.22 $1,780 $60 $335 $176 $68 $5,444
<br />5-E7-58 9 1,250 552 441.7 $6.90 $3,048 3.38 5.52 8.90 $198.22 $1,763 $60 $331 $176 $68 $5,387
<br />6-E7-54 9 1,225 541 432.9 $6.90 $2,987 3.35 5.41 8.76 $198.22 $1,736 $60 $325 $176 $68 $5,292
<br />7-E7-50.5 9 900 398 318.0 $6.90 $2,194 2.99 3.98 6.97 $198.22 $1,381 $60 $239 $176 $68 $4,058
<br />8-E7-47 9 1,085 479 383.4 $6.90 $2,645 3.19 4.79 7.99 $198.22 $1,583 $60 $288 $176 $68 $4,761
<br />9-E743 9 1,090 481 385.2 $6.90 $2,658 3.20 4.81 8.01 $198.22 $1,588 $60 $289 $176 $68 $4,780
<br />10-E7-39 9 1,200 530 424.0 $6.90 $2,926 3.32 5.30 8.62 $198.22 $1,709 $60 $318 $176 $68 $5,197
<br />11-E7-35.5 9 1,190 526 420.5 $6.90 $2,901 3.31 5.26 8.57 $198.22 $1,698 $60 $315 $176 $68 $5,159
<br />12-E7-32 9 980 433 346.3 $6.90 $2,389 3.08 4.33 7.41 $198.22 $1,468 $60 $260 $176 $68 $4,362
<br />13-E7-28 9 860 380 303.9 $6.90 $2,097 2.95 3.80 6.74 $198.22 $1,337 $60 $228 $176 $68 $3,906
<br />14-E7-24.5 9 785 347 277.4 $6.90 $1,914 2.86 3.47 6.33 $198.22 $1,255 $60 $208 $176 $68 $3,622
<br />15-E7-21 9 870 384 307.4 $6.90 $2,121 2.96 3.84 6.80 $198.22 $1,348 $60 $231 $176 $68 $3,944
<br />16-E7-17 9 850 375 300.4 $6.90 $2,072 2.94 3.75 6.69 $198.22 $1,326 $60 $225 $176 $68 $3,868
<br />17-E7-13 9 620 274 219.1 $6.90 $1,512 2.68 2.74 5.42 $198.22 $1,074 $60 $164 $176 $68 $2,995
<br />18-E7-9.5 9 650 287 229.7 $6.90 $1,585 2.72 2.87 5.59 $198.22 $1,107 $60 $172 $176 $68 $3,109
<br />19-E7-6 9 575 254 203.2 $6.90 $1,402 2.63 2.54 5.17 $198.22 $1,025 $60 $152 $176 $68 $2,824
<br /> Total hours 143.46 Total cost (this page) $84,756
<br /> Divided by nu mber of rigs 1
<br /> Net total hours 143.46
|