|
BOREHOLE SEALING WORK
<br />Task u: 11 e
<br />swine: West Elk
<br />Permit no.: Ci-80-007
<br />Permitting action: TR-111
<br />Date: 6/3/08
<br />User: TAK
<br /> Cwt of bulk cement
<br />2,600 gal Water
<br />Octoplug Cut surface
<br />
<br />Hole
<br />
<br />T
<br />t
<br />l
<br />Hole (assuming 94 lbs of
<br />
<br />t
<br />1
<br />18
<br />f
<br />f
<br />Cement cost
<br />
<br />C
<br />
<br />Ri
<br />i
<br />Ri
<br />i Total rig
<br />
<br />i Rig w/ crew
<br />
<br />h
<br />l
<br />water truck truck w/
<br />(Circes,
<br />easing &
<br />
<br />Hole
<br />diam. o
<br />a
<br />volume cemen
<br />per
<br />.
<br />o
<br />o
<br />per cwt ement g setup t
<br />m e
<br />g t
<br />me to t
<br />me our
<br />y rate Total rig
<br />w/driver driver cost
<br />$19.67
<br />mark
<br />Total cost
<br /> d
<br />(in) epth (ft)
<br />(°? hole, that is 100 Ibs
<br />(CIRCES) total cost per hole (hr) fill hole (setup + (Circes, Reed cost
<br />y rate
<br />hourly (rig fill
<br />Perin.
<br />(Circes,
<br /> of cement fills 1.26 fill) drill, 9.0") (Cvees) time x diam.) $10.90/1!)
<br /> cf) truck rate)
<br />MDWs approved i n TR-111
<br />ElTG-56 9 1,392 615 491.9 $6.90 $3,394 2.16 6.15 8.31 $201.22 $1,672 $60 $369 $176 $25 $5,636
<br />ElTG-54 9 1,388 613 490.5 $6.90 $3,384 2.16 6.13 8.29 $201.22 $1,668 $60 $368 $176 $25 $5,621
<br />ElTG-53 9 1,385 612 489.4 $6.90 $3,377 2.15 6.12 8.27 $201.22 $1,664 $60 $367 $176 $25 $5,610
<br />ElTG49 9 1,210 534 427.6 $6.90 $2,950 2.01 5.34 7.35 $201.22 $1,480 $60 $321 $176 $25 $4,952
<br />ElTG-45 9 1,198 529 423.3 $6.90 $2,921 2.00 5.29 7.29 $201.22 $1,467 $60 $317 $176 $25 $4,906
<br />ElTG-42 9 1,220 539 431.1 $6.90 $2,975 2.02 5.39 7.41 $201.22 $1,490 $60 $323 $176 $25 $4,989
<br />ElTG-38 9 1,155 510 408.1 $6.90 $2,816 1.96 5.10 7.06 $201.22 $1,421 $60 $306 $176 $25 $4,745
<br />ElTG-34 9 1,130 499 399.3 $6.90 $2,755 1.94 4.99 6.93 $201.22 $1,395 $60 $299 $176 $25 $4,651
<br />E1TG-30.5 9 1,102 487 389.4 $6.90 $2,687 1.92 4.87 6.79 $201.22 $1,365 $60 $292 $176 $25 $4,546
<br />E1TG-26.5 9 1,042 460 368.2 $6.90 $2,541 1.87 4.60 6.47 $201.22 $1,302 $60 $276 $176 $25 $4,320
<br />ElTG-23 7 894 239 191.1 $6.90 $1,319 1.75 2.39 4.13 $201.22 $832 $60 $143 $137 $25 $2,456
<br />ElTG-19 7 860 230 183.8 $6.90 $1,268 1.72 2.30 4.01 $201.22 $808 $60 $138 $137 $25 $2,376
<br />ElTG-15 7 965 258 206.3 $6.90 $1,423 1.80 2.58 4.38 $201.22 $882 $60 $155 $137 $25 $2,622
<br />E1TG-12 7 818 219 174.9 $6.90 $1,207 1.68 2.19 3.87 $201.22 $778 $60 $131 $137 $25 $2,278
<br /> 2.39 4.13 $227.07 $939 $60 $143
<br /> Total hours 94.70 $60 Grand total $59,706
<br /> Divided by nu mber of rigs 1
<br /> Net total hours 94.70
|