2008-08-26_PERMIT FILE - C1981013

Home Browse Search

CIRCES Cost Estimati~~ Software BULLDOZER WORK ::•vY,.:;F iii+'i.L,i:Y::Y:'r!?±: .. .................v::.:..:x:v::•:.::L•;•}ri+'.: :: rrn•.}........... .:n.. •. :.::.\:•..:::.:::::::...::: n.::?4:4n.. :}}::':}:'.~1.:::'.::iv::::::???v.Fnvr.•.:?:} .............:x::., nn.......:• ...... n..• x::....... .:::: n....:.. ................ , ............ ..: v.............• :•... vv -... {vi?}:?8}n::.......;wu.:::::::: ,}i4::22{~::i??{ij::L4.}k:. .... .. .......... •:.. n.....n ...:..n , .. ....... .......n ............. .:.....- .:..,vri. .v..... .... ... .......... . . .:....... •.•v:xy:ii}}Y;4}Y?:•}:•}?::.Yij:i'riii:fiy .n~iiv.: .: }}}'r:L?4:: - :v. v: •...:.:.,....:v.4 : ........... ... v.+v .r.......n .:....: :...... :...- v:::Y %........:.:..... n....• ..:n......... ,...... ....... .... :,...........v.. ..:-.....:.:} ..:::. .. v: •:...:.:.}Y.?..t•v \w::: .:. .....: -..... v.,4:..:.x:.....Yii .}::;?ii.y..: •;}.:i.::::.r;: ~: •..+/., r...:ff...•..•::r'4 +x Y... v::?Y..nv :: .......:: .: :::: F:+,^-.-v: -: i.}:.}~} ;r:}--:F. f+~O.: {. f:: ..:....- .n..:..v;f,.:{f,.::4.vxtL:::.~?•:: :.::::: `... tv ...... : •'1ti:i:iii...:.: Yv::::: Y:•} 'v':~:::ii.J'J.•?:v::::. ~::::: }i::::.: }.....n .. ,:.... t . F•i • .. r. • . F +f .. . ::n: r:; l'r v :... •::\Y::: ::. : y n •: 1 w: .} :: Gi : : A} } + ~ ... . :: :. : .. :: n , ::: : . :t w::Y ?:. i':ti2?LV4vvf.:: 4..+1yf vi2.' ~ni+..:::: v:: •.?:•Yi:4:•Y:J?'? . . . :: :::: . .} . :: ... ::v: :::::. . , sri: }: r::::::::n:? ri}}i f:.:v:+.:.Y:Y : ...:: nf:Y:::::: x...:/ .............. f+x:::: m:::: m L:.:?C . PROJECT IDENTIFICATION 006 State :Colorado PermiUjob# : C1981013 Task # : 0&01/2008 County :Las Animas Abbreviation :none Date : Filename :0013-006 User : JHB Site :Golden Eagle Agency or organization name :Division Of Reclamation, Mining And Safety Permit or other job action : SI.6 Task description : regrade access road to NW vent shaft .............. .......... .:},~:.,.... ............... ..........:.......:...:...... f .. . .... ......... ...+.. i?: ......:..:. ... ... ..... ..:J l.:... K..:.... r....... :..:...:,?r?.:?.}•:::.:::: .....}: }.. F'•.'v::}/•.,Y L.:iii?::ii:}'i}i::i iiiiY......::: iL?r~:::r~\~.. ..:...... . ... n+l..... ... .......v:h ...... n ..... .... . ................ . . ................. ....: v:.:v:: nv-•::•: ~..:::.v: m:n.. .: •:: .:.. : n:}} v::::::....!}:::•}•.:..1.A}...rrn..: •?::: •L::.}:::. .x.........n. -:: }: x..4.n:.. '.}.Nih:.:. L::v::::.~v.;• .:.:.,v:4}::.x k:::n::..:: i'.i:ii ii' '~ t•?}?}i'}}?i}Y: i}i:>•YY:+..::^i:Y.?LL::v::,.--.:; ......?.:::x . .:..::....: .n ............. ~-. n. •. .. .........n........... ... .i :• •: ,M1V:: 'v:: ~w. •, :...: n-}YVx?n"v:'^?h•.C:v:::=i iSLC':ii::: _:}}v'.:i:•:•:v:v:.+v::::.:: •:::i.+i}}}.\::•Y}: }Y.•: %Wr:4.L.}S}'pY ."'2?{L'••'h:i.-::: :iv: n.}: r:...•.1.. .:. ..lrv.n.. ... ... ..::Q•. ^.•: .. v:::::.. F•{T..{ ?,....v,,..v: nv::: x.Y.:::::::.: n•: ~i.4:, t. i•}iJC%C.:v::;'{h•:J: •+.`.ti~~:ii2:v?:?'r`1:~:~Y:}isY:~:•ii'r'i}::i•Y:?riL:i:Kii:Yix}. ::•:.-0i•}: }: i:C4}:t?4i4:.:..... HOURLY EQUIPMENT COST Basic machine :Cat D8R Series 11 - 8SU (200: Horsepower : 310 Blade type :Semi-Universal Attachment no. 1 : ROPS Cab Shift basis : 1 per day Attachment no. 2 :3-shank ripper Data source : (CRG) Cost Breakdown : Ownership costfiour Operating costfiour Ripper op. costfiour Operator cost/hour Total unit cosUhour MATERWL QUANTITIES Initial volume : 1,111 CCY Source of estimated volume Source of estimated swell factor HOURLY PRODUCTION Utilization $57.13 ~ $77.13 1~ $1.01 15 $32.78 NA $168.04 Total fleet cost/hour : $168.04 Swell Loose factor : 1.165 volume 10-B 8 estimate road reclamation rnillar Handbook Edition 34 Average push distance : 50 feet Unadjusted hourly production : 1,400.0 LCYfir Material consistency description Compacted Bll or embankment Average push gradient Average site altitude 8.00 % (peg 7,300 feet Material weight : 2, 900 Ibs/LCY Weight description DRCOmposed rock -5096 Rock, 50% Earth Operator skill Material consistency Dozing method :- Visibility Job efficiency Spoil pile Push gradient Altitude Material weight Blade type Net correction Adjusted unit production Adjusted fleet production 1,294 0.75 0.90 1.00 1.OD 0.83 0.80 1.18 1.00 0.79 1.00 0.42 588.12 588.12 LCY :: tits>-.: •••~. Source (avgJ (Cat HB) (gen.) (a~g•) (1 shift/day) (fib (Cat HB) (Cat HBj (Cat HB) (S/SU/U) LCYfir LCYfir JOB TIME AND COST Fleet size : 1 Dozers) Total job time : 2.20 Hours Unit cost : $0.286 /LCY Total job cost : $370 ..:::::::. :::,::::.:.iY; iifiaYf:2 x2ii ................. - .........::: v:::::.:}}v?:: F::ry:: ~F }:L. r........: r}i:: fix.::.::..:: •v: J...y:?.:.:::::::: :: + :,:;++}::4}::?•:-??:a: :... ,. r:»~::.:...t.•.Yr:..:.Yii ii;?:ii::i:::?:•Y:2:>Y?:: :::•?:? , - ::::.......:...::.:::\..}:.:L•YYYY:.. -...• 4.......L ......xt . ~.::::i.-t• ;•n .. ......-.... •.}:. r.}2:+:. .{..::.i4:i:.:L.}...:..." .v. :. .: • : ...,.... :. ::::. ::~ :x4:4}..., ..5:.. ~., . is .4h-K.};u.:•? ,-...,:is2'<:::;v..,.-...::iy:x........... ..w. ?...}+A-. NY}:lid:.}yv?r :.:::v.,Lt.. +4 }. - .. :..xY.r, .'+}•:',:': +~ii. iin4'.m. ',,x.~i 'vC..+'E+{: ~::«..i~iri }A.: ~:2%{K:i-'YiJ:::...-...?»Y.•..?...........5::4}:-.. ,4r'• -: y.:: Y.. ;,:,~: -:: n.:,-x: :::.JC•. •::: n: ',4 ji::+?}:-::'~:j~.,-•.,•:.}...Y:::L:?w:r r..y;::.: ...a:.:....... nv..... --.. SL-06 Exhibit 19- 10 Revised 8-9-2008