Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br /> <br />TASK L - <br />IST (DIRECT COSTS) <br />FORM <br />FLEET .... <br />TASK <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Grade Highwalls to 3:1 dozer 1 25.0 $4,183 <br />002 -Spread topsoil dozer 1 12.3 $2, 064 <br />003 -Rip Compacted Areas dozer 1 5.8 $1,021 <br />004 -Revegetation revege 1 5.0 $3,709 <br />005 -Mobilize/Demobilize mobilize 1 4.2 $1,151 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 52.4 $12,128 <br />* includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA % <br />TOTAL DIRECT COST * =1 $12,128 <br />Liability insurance : 2.02 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : 26.23 hrs*...$/hr.- $41.25 total = <br />Profit : 10.00 % of direct total = <br />$245 <br />$127 <br />$1,082 <br />$1,213 <br />* assume net hours = 50% of task hours TOTAL O & P = $Z667 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $14,795 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $629 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $740 <br />CONTINGENCY - NA* NA total = NA <br />"contingencies accounted for at task level TOTAL INDIRECT COST = $4,535 <br />TOTAL BOND AMOUNT (direct + indirect) _ $16,663 <br />77777