Laserfiche WebLink
CIRCES Cost Estimatinq Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 13-Aug-2008 Permit or job no. C-1982-056 Site : Foidel Creek Mine <br />User : JHB <br />Abbreviation <br />Filename <br />none <br />C56 -000 <br />State : Colorado <br />County : Routt <br />Agency or organization name : Division Of Reclamation, Mining And Safety <br />Permit or job action : TR65 <br />X., X <br />_......... <br />TASK .. ... . __.. .........,....... .. <br />LIST (DIRECT COSTS) .. ... <br />FORM <br />FLEET <br />TASK <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />65a -demolish structures & concrete for Stoker LO ext demolish 1 16.0 $11,808 <br />65b -Regrade Haul Road B-2 Stoker Load Out extension dozer 1 4.3 $1,165 <br />65c -Replace topsoil on Haul Road B-2 Stoker Load out extension scraper1 1 0.1 $121 <br />65d -Seed additional disturbance assoc. with Stoker Load Out extension revege 1 0.1 $60 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 20.6 $13,154 <br />' includes inflation factor adjustment of : NA % TOTAL DIRECT COST' - $13,154 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $266 <br />Performance bond : 1.05 % of direct total = $138 <br />Job superintendent : 10.30 hrs'...$/hr.• $41.25 total = $425 <br />Profit : 10.00 % of direct total = $1,315 <br />' assume net hours = 50% of task hours TOTAL O & P = $2,144 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $15,298 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $765 <br />CONTINGENCY - NA' NA total = NA <br />' contingencies accounted for at task level TOTAL INDIRECT COST = $2,909 <br />TOTAL BOND AMOUNT (direct + indirect) _ $16,063