Laserfiche WebLink
CIRCES Cost Estmating Software sheet 1 of 2 <br />MOTOR GRADER COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES: <br />Base costs: Cost Reference Guide (CRG) <br />Machine make and model : CAT 14H <br />Attachment no. 1 : NA <br />Attachment no. 2 : Multi-shank ripper <br />CRG data update :Second Half. 2007 <br />Labor data update :04-06-07 <br />Operator costs: Colorado Department of Transportation <br />Labor overhead: Colorado Department of Transportation <br />Specifications: Caterpillar Performance Handbook <br />BASE COSTS (CRG data) <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />Tires <br /> <br />G.E.C. <br />Machine : $16.63 $6.84 $8.16 $3. $7.91 $3.02 $7.67 $18.94 $4.58 $4.88 $0.64 <br />Attachment no. 1 : $0.00 $0.00 $0.00 t $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2 : $2.11 $0.45 $0.51 $0.66 $0.80 $0.97 $0.00 $0.18 $0.00 $0.81 <br />DST ADJUSTMENT FACTORS <br />Factor Description Base Value <br />Acquisition cost : $347,968.00 <br />Economic life hours : 15,850 <br />Attachment no. 1 : NA <br />Attachment no. 2 : 8,650 <br />Annual use hours : 2,112 <br />Mechanic's labor cost : $42.50 <br />Fuel costlgal.-gasoline : $2.56 <br />-diesel: $2.69 <br />Lube cost : $4.09 <br />Tire life hours : 3,000 <br />Tire factor : NA <br />Tire cost : $14,640.00 <br /> <br />Adj. Value Multiplier <br />$235,416.76 0.677 <br />15,850 .1.000 <br />NA 1.000 <br />8,650 1.000 <br />1,400 1.509 <br />$24.90 0.586 <br />$2.56 1.000 <br />$2.69 1.000 <br />$4.09 1.000 <br />3,000 1.000 <br />NA 1.000 <br />$14,640.00 1.000 <br /> <br />ACQUISITION COST BREAKDOWN <br />Cost Elements <br />Factor <br />Adjusted cost <br />Base purchase price : $347,968.00 <br />Less dealer discount 0.148 $51,499.26 <br />Plus freight * : 0.013 $4,523.58 <br />Plus dealer charges : 0.005 $1,739.84 <br />* 2005 CECG (guide discontinued at end <br />Adjusted purchase price : of 2005) <br />$302,732.16 <br />Plus taxes : State Sales @ 2.91 0.029 $8,779.23 <br />SMM @ 2% (rental only) 0.000 $0.00 <br />Less tire cost : $14,640.00 <br />Less salvage value' : 0.203 $61,454.63 <br />Net acquisition cost :1 $235,416.76